Lexsolutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lexsolutions
Largest movements
- Receivables within one year +€22,213
up €22,213 (+65.5%), from €33,937 to €56,150
of which Trade receivables: +€15,515
- Cash +€6,383
up €6,383 (+8.8%), from €72,233 to €78,616
mainly Net result for the year (+€31,416) and Trade debts (+€5,294)
- Deferred charges and accrued income +€1,746
new in 2025: €1,746
- Profit (loss) carried forward +€31,416
up €31,416 (+40.4%), from €77,810 to €109,227
- Trade debts +€5,294
up €5,294 (+269.4%), from €1,965 to €7,259
- Other debts -€3,957
no longer reported in 2025 (was €3,957)
- Tax, wage and social debts -€3,524
down €3,524 (-73.4%), from €4,800 to €1,276
- Gross operating margin +€17,845
up €17,845 (+58.5%), from €30,513 to €48,358
- Taxes +€4,288
up €4,288 (+42.0%), from €10,207 to €14,495
- Financial charges +€508
up €508 (+73.1%), from €695 to €1,203
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,992 | €138,621 | +€29,629 | +27.2% |
| Fixed assets | 21/28 | €2,822 | €2,110 | -€712 | -25.2% |
| Tangible fixed assets | 22/27 | €2,822 | €2,110 | -€712 | -25.2% |
| Furniture and vehicles | 24 | €2,822 | €2,110 | -€712 | -25.2% |
| Current assets | 29/58 | €106,170 | €136,511 | +€30,341 | +28.6% |
| Amounts receivable within one year | 40/41 | €33,937 | €56,150 | +€22,213 | +65.5% |
| Trade receivables | 40 | €17,055 | €32,570 | +€15,515 | +91.0% |
| Other amounts receivable | 41 | €16,882 | €23,580 | +€6,698 | +39.7% |
| Cash at bank and in hand | 54/58 | €72,233 | €78,616 | +€6,383 | +8.8% |
| Deferred charges and accrued income | 490/1 | - | €1,746 | +€1,746 | |
| Total equity and liabilities | 10/49 | €108,992 | €138,621 | +€29,629 | +27.2% |
| Equity | 10/15 | €98,270 | €129,687 | +€31,416 | +32.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €77,810 | €109,227 | +€31,416 | +40.4% |
| Amounts payable | 17/49 | €10,722 | €8,935 | -€1,787 | -16.7% |
| Amounts payable within one year | 42/48 | €10,722 | €8,535 | -€2,187 | -20.4% |
| Trade debts | 44 | €1,965 | €7,259 | +€5,294 | +269.4% |
| Suppliers | 440/4 | €1,965 | €7,259 | +€5,294 | +269.4% |
| Taxes, remuneration and social security | 45 | €4,800 | €1,276 | -€3,524 | -73.4% |
| Taxes | 450/3 | €4,800 | €1,276 | -€3,524 | -73.4% |
| Other amounts payable | 47/48 | €3,957 | - | -€3,957 | |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €712 | €712 | +€0 | 0.0% |
| Other operating charges | 640/8 | €505 | €617 | +€111 | +22.0% |
| Gross operating margin | 9900 | €30,513 | €48,358 | +€17,845 | +58.5% |
| Operating profit (loss) | 9901 | €29,296 | €47,029 | +€17,733 | +60.5% |
| Financial income | 75/76B | €10 | €85 | +€75 | +750.0% |
| Recurring financial income | 75 | €10 | €85 | +€75 | +750.0% |
| Financial charges | 65/66B | €695 | €1,203 | +€508 | +73.1% |
| Recurring financial charges | 65 | €695 | €1,203 | +€508 | +73.1% |
| Profit (loss) for the period before taxes | 9903 | €28,611 | €45,911 | +€17,300 | +60.5% |
| Income taxes | 67/77 | €10,207 | €14,495 | +€4,288 | +42.0% |
| Profit (loss) for the period | 9904 | €18,403 | €31,416 | +€13,013 | +70.7% |
| Profit (loss) for the period to be appropriated | 9905 | €18,403 | €31,416 | +€13,013 | +70.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.