Skip to content

LEXISNEXIS: what changed

What changed

LEXISNEXIS

BE 0884.767.880
NACE 63.100, Computing infrastructure, data processing, hosting and related activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€557,792
2024 · €278,524+€279,269
Equity
€1.5m
2024 · €936,673+€557,792
Cash
€4,957
2024 · €5,055-€97
Balance sheet total
€2.6m
2024 · €1.5m+€1.1m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1.1m

    up €1.1m (+73.6%), from €1.5m to €2.6m

    of which Other amounts receivable: +€863,089

Equity and liabilities
  • Profit (loss) carried forward +€557,792

    up €557,792 (+68.9%), from €809,173 to €1.4m

  • Tax, wage and social debts +€397,848

    up €397,848 (+132%), from €301,886 to €699,734

    of which Taxes: +€217,297

  • Trade debts +€134,274

    up €134,274 (+269%), from €49,970 to €184,245

Income statement
  • Gross operating margin +€1.8m

    up €1.8m (+46.1%), from €3.8m to €5.6m

  • Staff costs +€1.4m

    up €1.4m (+40.1%), from €3.4m to €4.8m

  • Taxes +€112,056

    up €112,056 (+106%), from €105,663 to €217,719

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €278,524
Gross operating margin +€1.8m
Staff costs -€1.4m
Other operating charges +€351
Financial income +€18,281
Financial charges -€17,699
Taxes -€112,056
Result 2025 €557,792
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€5,157
Investment +€5,060
Financing €0
Cash 2024 €5,055
Net result for the year +€557,792
Receivables within one year -€1.1m
Trade debts +€134,274
Tax, wage and social debts +€397,848
Advances received -€3,747
Investment in fixed assets (net) +€5,060
Cash 2025 €4,957
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,492,277 €2,578,444 +€1.1m +72.8%
Fixed assets 21/28 €5,060 - -€5,060
Financial fixed assets 28 €5,060 - -€5,060
Current assets 29/58 €1,487,217 €2,578,444 +€1.1m +73.4%
Amounts receivable within one year 40/41 €1,482,162 €2,573,487 +€1.1m +73.6%
Trade receivables 40 €198,641 €426,876 +€228,236 +115%
Other amounts receivable 41 €1,283,522 €2,146,611 +€863,089 +67.2%
Cash at bank and in hand 54/58 €5,055 €4,957 -€97 -1.9%
Total equity and liabilities 10/49 €1,492,277 €2,578,444 +€1.1m +72.8%
Equity 10/15 €936,673 €1,494,466 +€557,792 +59.6%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €102,500 €102,500 = 0.0%
Distributable reserves 133 €102,500 €102,500 = 0.0%
Profit (loss) carried forward 14 €809,173 €1,366,966 +€557,792 +68.9%
Amounts payable 17/49 €555,604 €1,083,979 +€528,375 +95.1%
Amounts payable within one year 42/48 €555,604 €1,083,979 +€528,375 +95.1%
Trade debts 44 €49,970 €184,245 +€134,274 +269%
Suppliers 440/4 €49,970 €184,245 +€134,274 +269%
Advances received on contracts in progress 46 €3,747 - -€3,747
Taxes, remuneration and social security 45 €301,886 €699,734 +€397,848 +132%
Taxes 450/3 €553 €217,850 +€217,297 +39,286%
Remuneration and social security 454/9 €301,333 €481,884 +€180,550 +59.9%
Other amounts payable 47/48 €200,000 €200,000 = 0.0%
Remuneration, social security and pensions 62 €3,442,282 €4,821,454 +€1.4m +40.1%
Other operating charges 640/8 €1,658 €1,307 -€351 -21.2%
Gross operating margin 9900 €3,840,090 €5,609,653 +€1.8m +46.1%
Operating profit (loss) 9901 €396,150 €786,893 +€390,743 +98.6%
Financial income 75/76B €43 €18,323 +€18,281 +43,014%
Recurring financial income 75 €43 €18,323 +€18,281 +43,014%
Financial charges 65/66B €12,006 €29,705 +€17,699 +147%
Recurring financial charges 65 €9,615 €29,705 +€20,090 +209%
Non-recurring financial charges 66B €2,391 - -€2,391
Profit (loss) for the period before taxes 9903 €384,187 €775,511 +€391,325 +102%
Income taxes 67/77 €105,663 €217,719 +€112,056 +106%
Profit (loss) for the period 9904 €278,524 €557,792 +€279,269 +100%
Profit (loss) for the period to be appropriated 9905 €278,524 €557,792 +€279,269 +100%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.