LEXIO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LEXIO
Largest movements
- Cash +€533
up €533 (+11.1%), from €4,807 to €5,340
mainly Net result for the year (+€533)
- Profit (loss) carried forward +€533
up €533 (+3.9%), from -€13,793 to -€13,260
- Other operating charges +€357
up €357 (+127.0%), from €281 to €638
- Gross operating margin +€293
up €293 (+32.3%), from €906 to €1,199
- Financial income +€12
up €12 (+240.0%), from €5 to €17
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,807 | €5,340 | +€533 | +11.1% |
| Current assets | 29/58 | €4,807 | €5,340 | +€533 | +11.1% |
| Cash at bank and in hand | 54/58 | €4,807 | €5,340 | +€533 | +11.1% |
| Total equity and liabilities | 10/49 | €4,807 | €5,340 | +€533 | +11.1% |
| Equity | 10/15 | €4,807 | €5,340 | +€533 | +11.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,793 | -€13,260 | +€533 | +3.9% |
| Other operating charges | 640/8 | €281 | €638 | +€357 | +127.0% |
| Gross operating margin | 9900 | €906 | €1,199 | +€293 | +32.3% |
| Operating profit (loss) | 9901 | €625 | €561 | -€64 | -10.2% |
| Financial income | 75/76B | €5 | €17 | +€12 | +240.0% |
| Recurring financial income | 75 | €5 | €17 | +€12 | +240.0% |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €585 | €533 | -€52 | -8.9% |
| Profit (loss) for the period | 9904 | €585 | €533 | -€52 | -8.9% |
| Profit (loss) for the period to be appropriated | 9905 | €585 | €533 | -€52 | -8.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.