LEVON: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LEVON
Largest movements
- Receivables within one year +€5,295
up €5,295 (+36.6%), from €14,458 to €19,753
- Cash -€1,446
down €1,446 (-96.7%), from €1,495 to €49
mainly Receivables within one year (-€5,295) and Other debts (-€568)
- Trade debts +€2,882
up €2,882 (+680.0%), from €424 to €3,306
- Profit (loss) carried forward +€1,081
up €1,081 (+43.3%), from -€2,496 to -€1,416
- Other debts -€568
down €568 (-14.4%), from €3,938 to €3,370
- Tax, wage and social debts +€454
up €454 (+26.9%), from €1,688 to €2,142
- Gross operating margin -€10,869
down €10,869 (-85.5%), from €12,712 to €1,843
- Financial charges +€312
up €312 (+242.5%), from €129 to €441
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,953 | €19,802 | +€3,849 | +24.1% |
| Current assets | 29/58 | €15,953 | €19,802 | +€3,849 | +24.1% |
| Amounts receivable within one year | 40/41 | €14,458 | €19,753 | +€5,295 | +36.6% |
| Trade receivables | 40 | €14,458 | €19,753 | +€5,295 | +36.6% |
| Cash at bank and in hand | 54/58 | €1,495 | €49 | -€1,446 | -96.7% |
| Total equity and liabilities | 10/49 | €15,953 | €19,802 | +€3,849 | +24.1% |
| Equity | 10/15 | €9,904 | €10,984 | +€1,081 | +10.9% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,496 | -€1,416 | +€1,081 | +43.3% |
| Amounts payable | 17/49 | €6,049 | €8,817 | +€2,768 | +45.8% |
| Amounts payable within one year | 42/48 | €6,049 | €8,817 | +€2,768 | +45.8% |
| Trade debts | 44 | €424 | €3,306 | +€2,882 | +680.0% |
| Suppliers | 440/4 | €424 | €3,306 | +€2,882 | +680.0% |
| Taxes, remuneration and social security | 45 | €1,688 | €2,142 | +€454 | +26.9% |
| Taxes | 450/3 | €1,688 | €2,142 | +€454 | +26.9% |
| Other amounts payable | 47/48 | €3,938 | €3,370 | -€568 | -14.4% |
| Other operating charges | 640/8 | €429 | €322 | -€108 | -25.1% |
| Non-recurring operating charges | 66A | €394 | - | -€394 | |
| Gross operating margin | 9900 | €12,712 | €1,843 | -€10,869 | -85.5% |
| Operating profit (loss) | 9901 | €11,889 | €1,522 | -€10,368 | -87.2% |
| Financial charges | 65/66B | €129 | €441 | +€312 | +242.5% |
| Recurring financial charges | 65 | €129 | €441 | +€312 | +242.5% |
| Profit (loss) for the period before taxes | 9903 | €11,761 | €1,081 | -€10,680 | -90.8% |
| Profit (loss) for the period | 9904 | €11,761 | €1,081 | -€10,680 | -90.8% |
| Profit (loss) for the period to be appropriated | 9905 | €11,761 | €1,081 | -€10,680 | -90.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.