Levlimmo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Levlimmo
Largest movements
- Tangible fixed assets -€58,159
down €58,159 (-2.7%), from €2.2m to €2.1m
of which Land and buildings: -€72,307
- Cash +€25,056
up €25,056 (+74.1%), from €33,833 to €58,889
mainly Net result for the year (+€103,094) and Depreciation (+€75,683)
- Debts after one year -€147,033
down €147,033 (-12.3%), from €1.2m to €1.0m
- Profit (loss) carried forward +€103,094
up €103,094 (+39.3%), from -€262,401 to -€159,307
- Gross operating margin +€65,639
up €65,639 (+45.7%), from €143,602 to €209,241
- Financial charges -€2,842
down €2,842 (-9.0%), from €31,542 to €28,699
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,230,316 | €2,184,796 | -€45,520 | -2.0% |
| Fixed assets | 21/28 | €2,180,847 | €2,122,688 | -€58,159 | -2.7% |
| Tangible fixed assets | 22/27 | €2,180,847 | €2,122,688 | -€58,159 | -2.7% |
| Land and buildings | 22 | €2,174,776 | €2,102,469 | -€72,307 | -3.3% |
| Plant, machinery and equipment | 23 | €1,709 | €818 | -€891 | -52.1% |
| Furniture and vehicles | 24 | €4,362 | €19,401 | +€15,039 | +344.8% |
| Current assets | 29/58 | €49,470 | €62,108 | +€12,639 | +25.5% |
| Amounts receivable within one year | 40/41 | €12,631 | - | -€12,631 | |
| Trade receivables | 40 | €12,631 | - | -€12,631 | |
| Cash at bank and in hand | 54/58 | €33,833 | €58,889 | +€25,056 | +74.1% |
| Deferred charges and accrued income | 490/1 | €3,006 | €3,219 | +€214 | +7.1% |
| Total equity and liabilities | 10/49 | €2,230,316 | €2,184,796 | -€45,520 | -2.0% |
| Equity | 10/15 | €912,280 | €1,015,374 | +€103,094 | +11.3% |
| Contributions | 10/11 | €1,172,000 | €1,172,000 | = | 0.0% |
| Reserves | 13 | €2,681 | €2,681 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,681 | €2,681 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,681 | €2,681 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€262,401 | -€159,307 | +€103,094 | +39.3% |
| Amounts payable | 17/49 | €1,318,036 | €1,169,422 | -€148,614 | -11.3% |
| Amounts payable after more than one year | 17 | €1,195,868 | €1,048,835 | -€147,033 | -12.3% |
| Financial debts | 170/4 | €1,195,868 | €1,048,835 | -€147,033 | -12.3% |
| Amounts payable within one year | 42/48 | €88,450 | €80,148 | -€8,301 | -9.4% |
| Current portion of amounts payable after more than one year | 42 | €76,102 | €77,033 | +€931 | +1.2% |
| Trade debts | 44 | €4,546 | €2,852 | -€1,694 | -37.3% |
| Suppliers | 440/4 | €4,546 | €2,852 | -€1,694 | -37.3% |
| Taxes, remuneration and social security | 45 | €7,802 | €264 | -€7,538 | -96.6% |
| Taxes | 450/3 | €7,802 | €264 | -€7,538 | -96.6% |
| Accrued charges and deferred income | 492/3 | €33,718 | €40,438 | +€6,720 | +19.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €74,439 | €75,683 | +€1,243 | +1.7% |
| Other operating charges | 640/8 | €1,144 | €1,512 | +€368 | +32.2% |
| Gross operating margin | 9900 | €143,602 | €209,241 | +€65,639 | +45.7% |
| Operating profit (loss) | 9901 | €68,019 | €132,047 | +€64,028 | +94.1% |
| Financial charges | 65/66B | €31,542 | €28,699 | -€2,842 | -9.0% |
| Recurring financial charges | 65 | €31,542 | €28,699 | -€2,842 | -9.0% |
| Profit (loss) for the period before taxes | 9903 | €36,478 | €103,348 | +€66,870 | +183.3% |
| Income taxes | 67/77 | €295 | €254 | -€41 | -14.1% |
| Profit (loss) for the period | 9904 | €36,183 | €103,094 | +€66,911 | +184.9% |
| Profit (loss) for the period to be appropriated | 9905 | €36,183 | €103,094 | +€66,911 | +184.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.