Levi vastgoed: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Levi vastgoed
Largest movements
- Receivables within one year -€25,228
down €25,228 (-74.8%), from €33,723 to €8,496
of which Trade receivables: -€25,880
- Tangible fixed assets +€2,109
up €2,109 (+336%), from €628 to €2,737
of which Other tangible fixed assets: +€2,265
- Cash +€1,149
up €1,149 (+246%), from €468 to €1,617
mainly Receivables within one year (+€25,228) and Depreciation (+€293)
- Deferred charges and accrued income +€1,008
up €1,008 (+27.1%), from €3,718 to €4,726
- Trade debts -€17,122
down €17,122 (-89.5%), from €19,136 to €2,014
- Other debts -€3,927
down €3,927 (-100%), from €3,927 to €0
- Gross operating margin -€1,467
down €1,467 (-56.2%), from €2,610 to €1,142
- Depreciation +€139
up €139 (+89.5%), from €155 to €293
- Financial income +€42
up €42 (+48.7%), from €86 to €128
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,537 | €17,576 | -€20,962 | -54.4% |
| Fixed assets | 21/28 | €628 | €2,737 | +€2,109 | +336% |
| Tangible fixed assets | 22/27 | €628 | €2,737 | +€2,109 | +336% |
| Plant, machinery and equipment | 23 | €628 | €471 | -€157 | -24.9% |
| Other tangible fixed assets | 26 | - | €2,265 | +€2,265 | |
| Current assets | 29/58 | €37,910 | €14,839 | -€23,070 | -60.9% |
| Amounts receivable within one year | 40/41 | €33,723 | €8,496 | -€25,228 | -74.8% |
| Trade receivables | 40 | €30,900 | €5,020 | -€25,880 | -83.8% |
| Other amounts receivable | 41 | €2,823 | €3,476 | +€653 | +23.1% |
| Cash at bank and in hand | 54/58 | €468 | €1,617 | +€1,149 | +246% |
| Deferred charges and accrued income | 490/1 | €3,718 | €4,726 | +€1,008 | +27.1% |
| Total equity and liabilities | 10/49 | €38,537 | €17,576 | -€20,962 | -54.4% |
| Equity | 10/15 | €15,032 | €15,196 | +€164 | +1.1% |
| Contributions | 10/11 | €70,000 | €70,000 | = | 0.0% |
| Reserves | 13 | €2,980 | €2,980 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,980 | €2,980 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,980 | €2,980 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€57,948 | -€57,784 | +€164 | +0.3% |
| Amounts payable | 17/49 | €23,505 | €2,380 | -€21,125 | -89.9% |
| Amounts payable within one year | 42/48 | €23,063 | €2,014 | -€21,049 | -91.3% |
| Trade debts | 44 | €19,136 | €2,014 | -€17,122 | -89.5% |
| Suppliers | 440/4 | €19,136 | €2,014 | -€17,122 | -89.5% |
| Other amounts payable | 47/48 | €3,927 | €0 | -€3,927 | -100% |
| Accrued charges and deferred income | 492/3 | €443 | €367 | -€76 | -17.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €155 | €293 | +€139 | +89.5% |
| Other operating charges | 640/8 | €751 | €771 | +€20 | +2.6% |
| Gross operating margin | 9900 | €2,610 | €1,142 | -€1,467 | -56.2% |
| Operating profit (loss) | 9901 | €1,704 | €78 | -€1,626 | -95.4% |
| Financial income | 75/76B | €86 | €128 | +€42 | +48.7% |
| Recurring financial income | 75 | €86 | €128 | +€42 | +48.7% |
| Financial charges | 65/66B | €40 | €42 | +€2 | +6.1% |
| Recurring financial charges | 65 | €40 | €42 | +€2 | +6.1% |
| Profit (loss) for the period before taxes | 9903 | €1,750 | €164 | -€1,586 | -90.7% |
| Profit (loss) for the period | 9904 | €1,750 | €164 | -€1,586 | -90.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,750 | €164 | -€1,586 | -90.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.