Let's Grow: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Let's Grow
Largest movements
- Cash +€322
up €322 (+532%), from €61 to €382
mainly Trade debts (+€564) and Other debts (+€319)
- Trade debts +€564
new in 2025: €564
- Profit (loss) carried forward -€561
down €561 (-15.4%), from -€3,634 to -€4,195
- Other debts +€319
up €319 (+18.8%), from €1,695 to €2,013
- Gross operating margin +€985
up €985 (+90.9%), from -€1,084 to -€99
- Other operating charges +€27
up €27 (+7.1%), from €389 to €416
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €61 | €382 | +€322 | +532% |
| Current assets | 29/58 | €61 | €382 | +€322 | +532% |
| Cash at bank and in hand | 54/58 | €61 | €382 | +€322 | +532% |
| Total equity and liabilities | 10/49 | €61 | €382 | +€322 | +532% |
| Equity | 10/15 | -€1,634 | -€2,195 | -€561 | -34.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,634 | -€4,195 | -€561 | -15.4% |
| Amounts payable | 17/49 | €1,695 | €2,578 | +€883 | +52.1% |
| Amounts payable within one year | 42/48 | €1,695 | €2,578 | +€883 | +52.1% |
| Trade debts | 44 | - | €564 | +€564 | |
| Suppliers | 440/4 | - | €564 | +€564 | |
| Other amounts payable | 47/48 | €1,695 | €2,013 | +€319 | +18.8% |
| Non-recurring operating income | 76A | €767 | €384 | -€382 | -49.9% |
| Other operating charges | 640/8 | €389 | €416 | +€27 | +7.1% |
| Gross operating margin | 9900 | -€1,084 | -€99 | +€985 | +90.9% |
| Operating profit (loss) | 9901 | -€1,473 | -€515 | +€958 | +65.0% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,519 | -€561 | +€958 | +63.1% |
| Profit (loss) for the period | 9904 | -€1,519 | -€561 | +€958 | +63.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,519 | -€561 | +€958 | +63.1% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.