Skip to content

LESSIUS: what changed

What changed

LESSIUS

BE 0433.227.239
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€182,344
2024 · €492,839-€310,495
Equity
€21.4m
2024 · €21.9m-€522,656
Cash
€1,218
2024 · €26,838-€25,620
Balance sheet total
€22.3m
2024 · €22.2m+€139,865

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€295,981

    up €295,981 (+59.2%), from €500,000 to €795,981

Equity and liabilities
  • Profit (loss) carried forward -€522,656

    down €522,656 (-2.6%), from €20.0m to €19.4m

  • Other debts +€369,000

    new in 2025: €369,000

  • Debts after one year +€283,019

    up €283,019 (+114%), from €248,117 to €531,136

Income statement
  • Financial charges +€1.8m

    up €1.8m (+6,293%), from €29,067 to €1.9m

    of which Non-recurring financial charges: +€1.8m

  • Financial income +€1.5m

    up €1.5m (+275%), from €558,076 to €2.1m

    of which Non-recurring financial income: +€1.5m

  • Gross operating margin -€14,130

    down €14,130 (-40.1%), from -€35,202 to -€49,332

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €492,839
Gross operating margin -€14,130
Other operating charges -€30
Financial income +€1.5m
Financial charges -€1.8m
Result 2025 €182,344
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€265,361
Investment +€131,000
Financing -€421,981
Cash 2024 €26,838
Net result for the year +€182,344
Receivables within one year -€295,981
Deferred charges and accrued income -€504
Trade debts +€10,502
Other debts +€369,000
Investment in fixed assets (net) +€131,000
Debts after one year +€283,019
Contributions, distributions and other -€705,000
Cash 2025 €1,218
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,184,427 €22,324,292 +€139,865 +0.6%
Fixed assets 21/28 €21,657,589 €21,526,589 -€131,000 -0.6%
Financial fixed assets 28 €21,657,589 €21,526,589 -€131,000 -0.6%
Current assets 29/58 €526,838 €797,703 +€270,865 +51.4%
Amounts receivable within one year 40/41 €500,000 €795,981 +€295,981 +59.2%
Other amounts receivable 41 €500,000 €795,981 +€295,981 +59.2%
Cash at bank and in hand 54/58 €26,838 €1,218 -€25,620 -95.5%
Deferred charges and accrued income 490/1 - €504 +€504
Total equity and liabilities 10/49 €22,184,427 €22,324,292 +€139,865 +0.6%
Equity 10/15 €21,930,503 €21,407,847 -€522,656 -2.4%
Contributions 10/11 €185,794 €185,794 = 0.0%
Capital 10 €185,794 €185,794 = 0.0%
Issued capital 100 €185,794 €185,794 = 0.0%
Reserves 13 €1,787,187 €1,787,187 = 0.0%
Non-distributable reserves 130/1 €1,787,187 €1,787,187 = 0.0%
Legal reserve 130 €1,787,187 €1,787,187 = 0.0%
Profit (loss) carried forward 14 €19,957,522 €19,434,866 -€522,656 -2.6%
Amounts payable 17/49 €253,924 €916,445 +€662,521 +261%
Amounts payable after more than one year 17 €248,117 €531,136 +€283,019 +114%
Financial debts 170/4 €248,117 €531,136 +€283,019 +114%
Amounts payable within one year 42/48 €5,807 €385,309 +€379,502 +6,535%
Trade debts 44 €5,807 €16,309 +€10,502 +181%
Suppliers 440/4 €5,807 €16,309 +€10,502 +181%
Other amounts payable 47/48 - €369,000 +€369,000
Other operating charges 640/8 €968 €998 +€30 +3.1%
Gross operating margin 9900 -€35,202 -€49,332 -€14,130 -40.1%
Operating profit (loss) 9901 -€36,170 -€50,330 -€14,160 -39.1%
Financial income 75/76B €558,076 €2,091,039 +€1.5m +275%
Recurring financial income 75 €58,076 €64,110 +€6,034 +10.4%
Non-recurring financial income 76B €500,000 €2,026,929 +€1.5m +305%
Financial charges 65/66B €29,067 €1,858,365 +€1.8m +6,293%
Recurring financial charges 65 €29,067 €36,436 +€7,369 +25.4%
Non-recurring financial charges 66B - €1,821,929 +€1.8m
Profit (loss) for the period before taxes 9903 €492,839 €182,344 -€310,495 -63.0%
Profit (loss) for the period 9904 €492,839 €182,344 -€310,495 -63.0%
Profit (loss) for the period to be appropriated 9905 €492,839 €182,344 -€310,495 -63.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.