Skip to content

Less is Much More.Com: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Less is Much More.Com

BE 0898.561.676
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€27,216
2024 · -€42,857+€70,073
Equity
€420,984
2024 · €393,768+€27,216
Cash
€387,509
2024 · €3,391+€384,118
Balance sheet total
€963,003
2024 · €614,478+€348,525

Largest movements

2024 to 2025
Assets
  • Cash +€384,118

    up €384,118 (+11,326%), from €3,391 to €387,509

    mainly Debts after one year (+€323,108) and Depreciation (+€31,727)

  • Tangible fixed assets -€36,727

    down €36,727 (-6.0%), from €607,514 to €570,788

    of which Land and buildings: -€34,282

Equity and liabilities
  • Debts after one year +€323,108

    up €323,108 (+148%), from €217,979 to €541,087

  • Profit (loss) carried forward +€27,216

    up €27,216 (+35.6%), from -€76,492 to -€49,276

Income statement
  • Gross operating margin +€287,708

    up €287,708, from -€3,592 to €284,116

  • Taxes +€21,569

    up €21,569 (+8,206%), from €263 to €21,832

  • Other operating charges -€3,416

    down €3,416 (-67.8%), from €5,036 to €1,620

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€42,857
Gross operating margin +€287,708
Depreciation +€2,046
Other operating charges +€3,416
Other operating items -€201,411
Financial charges -€116
Taxes -€21,569
Result 2025 €27,216
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€56,010
Investment +€5,000
Financing +€323,108
Cash 2024 €3,391
Net result for the year +€27,216
Depreciation +€31,727
Receivables after one year +€1,825
Receivables within one year -€2,529
Smaller working-capital items +€239
Trade debts -€2,467
Investment in fixed assets (net) +€5,000
Debts after one year +€323,108
Cash 2025 €387,509
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €614,478 €963,003 +€348,525 +56.7%
Fixed assets 21/28 €607,514 €570,788 -€36,727 -6.0%
Tangible fixed assets 22/27 €607,514 €570,788 -€36,727 -6.0%
Land and buildings 22 €584,121 €549,839 -€34,282 -5.9%
Furniture and vehicles 24 €23,394 €20,949 -€2,445 -10.5%
Current assets 29/58 €6,963 €392,215 +€385,252 +5,533%
Amounts receivable after more than one year 29 €1,825 €0 -€1,825 -100%
Other amounts receivable 291 €1,825 €0 -€1,825 -100%
Amounts receivable within one year 40/41 €1,747 €4,276 +€2,529 +145%
Trade receivables 40 €1,352 €2,851 +€1,500 +111%
Other amounts receivable 41 €396 €1,425 +€1,029 +260%
Cash at bank and in hand 54/58 €3,391 €387,509 +€384,118 +11,326%
Deferred charges and accrued income 490/1 - €430 +€430
Total equity and liabilities 10/49 €614,478 €963,003 +€348,525 +56.7%
Equity 10/15 €393,768 €420,984 +€27,216 +6.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €457,860 €457,860 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €457,860 €457,860 = 0.0%
Profit (loss) carried forward 14 -€76,492 -€49,276 +€27,216 +35.6%
Amounts payable 17/49 €220,709 €542,018 +€321,309 +146%
Amounts payable after more than one year 17 €217,979 €541,087 +€323,108 +148%
Other amounts payable 178/9 €217,979 €541,087 +€323,108 +148%
Amounts payable within one year 42/48 €2,730 €931 -€1,799 -65.9%
Trade debts 44 €2,467 €0 -€2,467 -100%
Suppliers 440/4 €2,467 €0 -€2,467 -100%
Taxes, remuneration and social security 45 €263 €931 +€669 +254%
Taxes 450/3 €263 €931 +€669 +254%
Non-recurring operating income 76A - €295,385 +€295,385
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €33,772 €31,727 -€2,046 -6.1%
Other operating charges 640/8 €5,036 €1,620 -€3,416 -67.8%
Non-recurring operating charges 66A - €201,411 +€201,411
Gross operating margin 9900 -€3,592 €284,116 +€287,708
Operating profit (loss) 9901 -€42,401 €49,358 +€91,759
Financial charges 65/66B €194 €310 +€116 +59.7%
Recurring financial charges 65 €194 €310 +€116 +59.7%
Profit (loss) for the period before taxes 9903 -€42,595 €49,048 +€91,643
Income taxes 67/77 €263 €21,832 +€21,569 +8,206%
Profit (loss) for the period 9904 -€42,857 €27,216 +€70,073
Profit (loss) for the period to be appropriated 9905 -€42,857 €27,216 +€70,073

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.