LESCON: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LESCON
Largest movements
- Tangible fixed assets +€214,007
up €214,007 (+16.2%), from €1.3m to €1.5m
of which Land and buildings: +€169,070
- Reserves +€359,534
up €359,534 (+26.1%), from €1.4m to €1.7m
- Debts after one year -€111,152
down €111,152 (-13.5%), from €821,885 to €710,733
- Tax, wage and social debts -€44,086
down €44,086 (-28.9%), from €152,797 to €108,712
- Gross operating margin -€199,447
down €199,447 (-24.5%), from €813,965 to €614,518
- Taxes -€69,350
down €69,350 (-29.9%), from €232,029 to €162,679
- Depreciation +€22,882
up €22,882 (+55.5%), from €41,250 to €64,132
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,512,950 | €2,691,758 | +€178,808 | +7.1% |
| Fixed assets | 21/28 | €1,674,091 | €1,888,097 | +€214,007 | +12.8% |
| Tangible fixed assets | 22/27 | €1,324,091 | €1,538,097 | +€214,007 | +16.2% |
| Land and buildings | 22 | €1,322,618 | €1,491,688 | +€169,070 | +12.8% |
| Furniture and vehicles | 24 | €1,473 | €46,410 | +€44,936 | +3050.0% |
| Financial fixed assets | 28 | €350,000 | €350,000 | = | 0.0% |
| Current assets | 29/58 | €838,860 | €803,661 | -€35,199 | -4.2% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €62,720 | €49,657 | -€13,063 | -20.8% |
| Trade receivables | 40 | €24,427 | €24,200 | -€227 | -0.9% |
| Other amounts receivable | 41 | €38,293 | €25,457 | -€12,836 | -33.5% |
| Cash at bank and in hand | 54/58 | €772,505 | €748,045 | -€24,460 | -3.2% |
| Deferred charges and accrued income | 490/1 | €3,634 | €5,958 | +€2,324 | +64.0% |
| Total equity and liabilities | 10/49 | €2,512,950 | €2,691,758 | +€178,808 | +7.1% |
| Equity | 10/15 | €1,394,529 | €1,754,064 | +€359,534 | +25.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,375,929 | €1,735,464 | +€359,534 | +26.1% |
| Distributable reserves | 133 | €1,375,929 | €1,735,464 | +€359,534 | +26.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €1,118,421 | €937,695 | -€180,726 | -16.2% |
| Amounts payable after more than one year | 17 | €821,885 | €710,733 | -€111,152 | -13.5% |
| Financial debts | 170/4 | €821,885 | €710,733 | -€111,152 | -13.5% |
| Amounts payable within one year | 42/48 | €292,356 | €224,834 | -€67,522 | -23.1% |
| Current portion of amounts payable after more than one year | 42 | €108,756 | €111,152 | +€2,396 | +2.2% |
| Financial debts | 43 | - | €420 | +€420 | |
| Credit institutions | 430/8 | - | €420 | +€420 | |
| Trade debts | 44 | €5,102 | €4,551 | -€552 | -10.8% |
| Suppliers | 440/4 | €5,102 | €4,551 | -€552 | -10.8% |
| Taxes, remuneration and social security | 45 | €152,797 | €108,712 | -€44,086 | -28.9% |
| Taxes | 450/3 | €152,797 | €108,712 | -€44,086 | -28.9% |
| Other amounts payable | 47/48 | €25,700 | €0 | -€25,700 | -100.0% |
| Accrued charges and deferred income | 492/3 | €4,180 | €2,127 | -€2,053 | -49.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41,250 | €64,132 | +€22,882 | +55.5% |
| Other operating charges | 640/8 | €9,683 | €8,621 | -€1,062 | -11.0% |
| Gross operating margin | 9900 | €813,965 | €614,518 | -€199,447 | -24.5% |
| Operating profit (loss) | 9901 | €763,032 | €541,764 | -€221,267 | -29.0% |
| Financial income | 75/76B | €1,065 | €1,046 | -€20 | -1.8% |
| Recurring financial income | 75 | €1,065 | €1,046 | -€20 | -1.8% |
| Financial charges | 65/66B | €22,762 | €20,598 | -€2,165 | -9.5% |
| Recurring financial charges | 65 | €22,762 | €20,598 | -€2,165 | -9.5% |
| Profit (loss) for the period before taxes | 9903 | €741,335 | €522,213 | -€219,122 | -29.6% |
| Income taxes | 67/77 | €232,029 | €162,679 | -€69,350 | -29.9% |
| Profit (loss) for the period | 9904 | €509,306 | €359,534 | -€149,772 | -29.4% |
| Profit (loss) for the period to be appropriated | 9905 | €509,306 | €359,534 | -€149,772 | -29.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.