Skip to content

LES ROSES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LES ROSES

BE 0649.740.543
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,657
2024 · -€2,467-€190
Equity
€167,967
2024 · €170,624-€2,657
Cash
€59
2024 · €967-€908
Balance sheet total
€197,184
2024 · €198,092-€908

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€2,935

      up €2,935 (+13.0%), from €22,540 to €25,475

    • Profit (loss) carried forward -€2,657

      down €2,657 (-7.4%), from -€36,085 to -€38,742

    Income statement
    • Gross operating margin -€229

      down €229 (-12.9%), from -€1,770 to -€1,998

    • Financial charges -€60

      down €60 (-22.9%), from €261 to €202

    • Other operating charges +€22

      up €22 (+5.0%), from €435 to €457

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,467
    Gross operating margin -€229
    Other operating charges -€22
    Financial charges +€60
    Result 2025 -€2,657
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€3,843
    Investment €0
    Financing +€2,935
    Cash 2024 €967
    Net result for the year -€2,657
    Trade debts -€1,234
    Other debts +€48
    Debts after one year +€2,935
    Cash 2025 €59
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €198,092 €197,184 -€908 -0.5%
    Fixed assets 21/28 €197,125 €197,125 = 0.0%
    Tangible fixed assets 22/27 €197,125 €197,125 = 0.0%
    Land and buildings 22 €197,125 €197,125 = 0.0%
    Current assets 29/58 €967 €59 -€908 -93.9%
    Cash at bank and in hand 54/58 €967 €59 -€908 -93.9%
    Total equity and liabilities 10/49 €198,092 €197,184 -€908 -0.5%
    Equity 10/15 €170,624 €167,967 -€2,657 -1.6%
    Contributions 10/11 €206,705 €206,705 = 0.0%
    Reserves 13 €4 €4 = 0.0%
    Non-distributable reserves 130/1 €4 €4 = 0.0%
    Reserves not available under the articles 1311 €4 €4 = 0.0%
    Profit (loss) carried forward 14 -€36,085 -€38,742 -€2,657 -7.4%
    Amounts payable 17/49 €27,467 €29,216 +€1,749 +6.4%
    Amounts payable after more than one year 17 €22,540 €25,475 +€2,935 +13.0%
    Other amounts payable 178/9 €22,540 €25,475 +€2,935 +13.0%
    Amounts payable within one year 42/48 €4,928 €3,742 -€1,186 -24.1%
    Trade debts 44 €4,864 €3,630 -€1,234 -25.4%
    Suppliers 440/4 €4,864 €3,630 -€1,234 -25.4%
    Other amounts payable 47/48 €64 €112 +€48 +75.6%
    Other operating charges 640/8 €435 €457 +€22 +5.0%
    Gross operating margin 9900 -€1,770 -€1,998 -€229 -12.9%
    Operating profit (loss) 9901 -€2,205 -€2,455 -€250 -11.3%
    Financial charges 65/66B €261 €202 -€60 -22.9%
    Recurring financial charges 65 €261 €202 -€60 -22.9%
    Profit (loss) for the period before taxes 9903 -€2,467 -€2,657 -€190 -7.7%
    Profit (loss) for the period 9904 -€2,467 -€2,657 -€190 -7.7%
    Profit (loss) for the period to be appropriated 9905 -€2,467 -€2,657 -€190 -7.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.