Skip to content

LES DELICES DU CENTRE: what changed

What changed

LES DELICES DU CENTRE

BE 0442.449.167
NACE 56.220, Contract catering and other food service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€55,858
2024 · -€43,064+€98,922
Equity
-€441,582
2024 · -€497,440+€55,858
Cash
€5,867
2024 · €1,155+€4,712
Balance sheet total
€357,977
2024 · €322,365+€35,612

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€40,175

    up €40,175 (+51.0%), from €78,824 to €118,999

    of which Furniture and vehicles: +€24,013

  • Receivables within one year -€15,125

    down €15,125 (-6.7%), from €226,462 to €211,337

    of which Trade receivables: -€9,607

  • Cash +€4,712

    up €4,712 (+408%), from €1,155 to €5,867

    mainly Net result for the year (+€55,858) and Depreciation (+€33,882)

Equity and liabilities
  • Other debts -€73,360

    down €73,360 (-11.5%), from €637,499 to €564,138

  • Profit (loss) carried forward +€55,858

    up €55,858 (+9.2%), from -€609,640 to -€553,782

  • Debts after one year +€27,565

    new in 2025: €27,565

  • Trade debts +€18,014

    up €18,014 (+12.4%), from €145,550 to €163,564

  • Current portion of long-term debt +€8,359

    new in 2025: €8,359

Income statement
  • Gross operating margin +€167,451

    up €167,451 (+44.6%), from €375,595 to €543,046

  • Staff costs +€48,174

    up €48,174 (+11.6%), from €416,552 to €464,726

  • Depreciation +€12,585

    up €12,585 (+59.1%), from €21,297 to €33,882

  • Financial income -€6,165

    down €6,165 (-27.2%), from €22,654 to €16,489

    of which Non-recurring financial income: -€5,147

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€43,064
Gross operating margin +€167,451
Staff costs -€48,174
Depreciation -€12,585
Other operating charges +€139
Other operating items -€400
Financial income -€6,165
Financial charges -€1,344
Result 2025 €55,858
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€46,197
Investment -€77,057
Financing +€35,572
Cash 2024 €1,155
Net result for the year +€55,858
Depreciation +€33,882
Stocks and contracts -€3,025
Receivables within one year +€15,125
Deferred charges and accrued income +€175
Trade debts +€18,014
Tax, wage and social debts +€4,285
Other debts -€73,360
Accrued charges and deferred income -€4,757
Investment in fixed assets (net) -€77,057
Debts after one year +€27,565
Current portion of long-term debt +€8,359
Short-term financial debts -€352
Cash 2025 €5,867
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €322,365 €357,977 +€35,612 +11.0%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €80,824 €123,999 +€43,175 +53.4%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €78,824 €118,999 +€40,175 +51.0%
Land and buildings 22 €10,764 €17,783 +€7,019 +65.2%
Plant, machinery and equipment 23 €21,123 €32,766 +€11,643 +55.1%
Furniture and vehicles 24 €44,437 €68,450 +€24,013 +54.0%
Assets under construction and advance payments 27 €2,500 €0 -€2,500 -100%
Financial fixed assets 28 €2,000 €5,000 +€3,000 +150%
Current assets 29/58 €241,541 €233,978 -€7,563 -3.1%
Stocks and contracts in progress 3 €10,400 €13,425 +€3,025 +29.1%
Stocks 30/36 €10,400 €13,425 +€3,025 +29.1%
Amounts receivable within one year 40/41 €226,462 €211,337 -€15,125 -6.7%
Trade receivables 40 €216,383 €206,776 -€9,607 -4.4%
Other amounts receivable 41 €10,079 €4,561 -€5,518 -54.8%
Cash at bank and in hand 54/58 €1,155 €5,867 +€4,712 +408%
Deferred charges and accrued income 490/1 €3,524 €3,349 -€175 -5.0%
Total equity and liabilities 10/49 €322,365 €357,977 +€35,612 +11.0%
Equity 10/15 -€497,440 -€441,582 +€55,858 +11.2%
Contributions 10/11 €102,000 €102,000 = 0.0%
Reserves 13 €10,200 €10,200 = 0.0%
Non-distributable reserves 130/1 €10,200 €10,200 = 0.0%
Other 1319 €10,200 €10,200 = 0.0%
Profit (loss) carried forward 14 -€609,640 -€553,782 +€55,858 +9.2%
Amounts payable 17/49 €819,804 €799,558 -€20,246 -2.5%
Amounts payable after more than one year 17 - €27,565 +€27,565
Financial debts 170/4 - €27,565 +€27,565
Amounts payable within one year 42/48 €814,421 €771,366 -€43,054 -5.3%
Current portion of amounts payable after more than one year 42 - €8,359 +€8,359
Financial debts 43 €352 €0 -€352 -100%
Credit institutions 430/8 €352 €0 -€352 -100%
Trade debts 44 €145,550 €163,564 +€18,014 +12.4%
Suppliers 440/4 €145,550 €163,564 +€18,014 +12.4%
Taxes, remuneration and social security 45 €31,020 €35,305 +€4,285 +13.8%
Taxes 450/3 €201 €0 -€201 -100%
Remuneration and social security 454/9 €30,820 €35,305 +€4,486 +14.6%
Other amounts payable 47/48 €637,499 €564,138 -€73,360 -11.5%
Accrued charges and deferred income 492/3 €5,384 €626 -€4,757 -88.4%
Remuneration, social security and pensions 62 €416,552 €464,726 +€48,174 +11.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,297 €33,882 +€12,585 +59.1%
Other operating charges 640/8 €2,195 €2,056 -€139 -6.3%
Non-recurring operating charges 66A - €400 +€400
Gross operating margin 9900 €375,595 €543,046 +€167,451 +44.6%
Operating profit (loss) 9901 -€64,449 €41,981 +€106,431
Financial income 75/76B €22,654 €16,489 -€6,165 -27.2%
Recurring financial income 75 €1,437 €419 -€1,018 -70.9%
Non-recurring financial income 76B €21,217 €16,070 -€5,147 -24.3%
Financial charges 65/66B €1,268 €2,612 +€1,344 +106%
Recurring financial charges 65 €1,268 €2,612 +€1,344 +106%
Profit (loss) for the period before taxes 9903 -€43,064 €55,858 +€98,922
Profit (loss) for the period 9904 -€43,064 €55,858 +€98,922
Profit (loss) for the period to be appropriated 9905 -€43,064 €55,858 +€98,922
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.