les Cro'mignons: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
les Cro'mignons
Largest movements
- Tangible fixed assets -€125
down €125 (-46.2%), from €270 to €146
- Profit (loss) carried forward -€5,226
down €5,226 (-5.3%), from -€97,883 to -€103,109
- Accrued charges and deferred income +€5,101
up €5,101 (+5.2%), from €98,153 to €103,254
- Gross operating margin +€58,554
up €58,554 (+36.7%), from €159,381 to €217,935
- Staff costs +€52,262
up €52,262 (+30.6%), from €170,527 to €222,789
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €270 | €146 | -€125 | -46.2% |
| Fixed assets | 21/28 | €270 | €146 | -€125 | -46.2% |
| Tangible fixed assets | 22/27 | €270 | €146 | -€125 | -46.2% |
| Plant, machinery and equipment | 23 | €270 | €146 | -€125 | -46.2% |
| Total equity and liabilities | 10/49 | €270 | €146 | -€125 | -46.2% |
| Equity | 10/15 | -€97,883 | -€103,109 | -€5,226 | -5.3% |
| Profit (loss) carried forward | 14 | -€97,883 | -€103,109 | -€5,226 | -5.3% |
| Amounts payable | 17/49 | €98,153 | €103,254 | +€5,101 | +5.2% |
| Accrued charges and deferred income | 492/3 | €98,153 | €103,254 | +€5,101 | +5.2% |
| Remuneration, social security and pensions | 62 | €170,527 | €222,789 | +€52,262 | +30.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €125 | €125 | = | 0.0% |
| Other operating charges | 640/8 | - | €182 | +€182 | |
| Gross operating margin | 9900 | €159,381 | €217,935 | +€58,554 | +36.7% |
| Operating profit (loss) | 9901 | -€11,270 | -€5,160 | +€6,110 | +54.2% |
| Financial charges | 65/66B | €52 | €66 | +€14 | +26.6% |
| Recurring financial charges | 65 | €52 | €66 | +€14 | +26.6% |
| Profit (loss) for the period before taxes | 9903 | -€11,322 | -€5,226 | +€6,096 | +53.8% |
| Profit (loss) for the period | 9904 | -€11,322 | -€5,226 | +€6,096 | +53.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€11,322 | -€5,226 | +€6,096 | +53.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.