Skip to content

Lernut: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Lernut

BE 0423.299.882
NACE 02.200, Logging
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€7,449
2024 · -€39,275+€31,826
Equity
€184,400
2024 · €191,849-€7,449
Cash
€1,181
2024 · €6+€1,175
Balance sheet total
€194,567
2024 · €193,393+€1,175

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€9,000

      new in 2025: €9,000

    • Profit (loss) carried forward -€7,449

      down €7,449 (-12.8%), from -€58,420 to -€65,869

    Income statement
    • Gross operating margin +€31,218

      up €31,218 (+82.6%), from -€37,806 to -€6,588

    • Other operating charges -€609

      down €609 (-43.9%), from €1,388 to €779

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€39,275
    Gross operating margin +€31,218
    Other operating charges +€609
    Financial charges -€1
    Result 2025 -€7,449

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,175
    Investment €0
    Financing €0
    Cash 2024 €6
    Net result for the year -€7,449
    Trade debts +€274
    Other debts +€9,000
    Accrued charges and deferred income -€650
    Cash 2025 €1,181
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €193,393 €194,567 +€1,175 +0.6%
    Fixed assets 21/28 €193,387 €193,387 = 0.0%
    Tangible fixed assets 22/27 €193,387 €193,387 = 0.0%
    Land and buildings 22 €193,387 €193,387 = 0.0%
    Current assets 29/58 €6 €1,181 +€1,175 +19746.1%
    Cash at bank and in hand 54/58 €6 €1,181 +€1,175 +19746.1%
    Total equity and liabilities 10/49 €193,393 €194,567 +€1,175 +0.6%
    Equity 10/15 €191,849 €184,400 -€7,449 -3.9%
    Contributions 10/11 €114,857 €114,857 = 0.0%
    Reserves 13 €135,412 €135,412 = 0.0%
    Non-distributable reserves 130/1 €11,486 €11,486 = 0.0%
    Reserves not available under the articles 1311 €11,486 €11,486 = 0.0%
    Distributable reserves 133 €123,926 €123,926 = 0.0%
    Profit (loss) carried forward 14 -€58,420 -€65,869 -€7,449 -12.8%
    Amounts payable 17/49 €1,544 €10,168 +€8,624 +558.5%
    Amounts payable within one year 42/48 €44 €9,318 +€9,274 +21077.0%
    Trade debts 44 €44 €318 +€274 +622.4%
    Suppliers 440/4 €44 €318 +€274 +622.4%
    Other amounts payable 47/48 - €9,000 +€9,000
    Accrued charges and deferred income 492/3 €1,500 €850 -€650 -43.3%
    Non-recurring operating income 76A €34,177 - -€34,177
    Other operating charges 640/8 €1,388 €779 -€609 -43.9%
    Gross operating margin 9900 -€37,806 -€6,588 +€31,218 +82.6%
    Operating profit (loss) 9901 -€39,194 -€7,367 +€31,827 +81.2%
    Financial charges 65/66B €82 €82 +€1 +0.6%
    Recurring financial charges 65 €82 €82 +€1 +0.6%
    Profit (loss) for the period before taxes 9903 -€39,275 -€7,449 +€31,826 +81.0%
    Profit (loss) for the period 9904 -€39,275 -€7,449 +€31,826 +81.0%
    Profit (loss) for the period to be appropriated 9905 -€39,275 -€7,449 +€31,826 +81.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.