Skip to content

LERN APPREND: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LERN APPREND

BE 0897.256.829
NACE 35.110, Production of electricity from non-renewable sources
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€24,132
2024 · -€8,541-€15,592
Equity
€1.1m
2024 · €1.1m+€6,226
Cash
€164,218
2024 · €158,558+€5,660
Balance sheet total
€1.3m
2024 · €1.3m+€4,079

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts -€65,182

      down €65,182 (-92.0%), from €70,832 to €5,650

    • Other debts +€63,035

      up €63,035 (+48.0%), from €131,319 to €194,354

    • Investment grants +€30,359

      up €30,359 (+73.1%), from €41,545 to €71,903

    • Profit (loss) carried forward -€24,132

      down €24,132 (-11.3%), from -€213,606 to -€237,738

    Income statement
    • Financial charges +€8,318

      up €8,318 (+539.1%), from €1,543 to €9,861

    • Other operating charges +€3,957

      up €3,957 (+1625.1%), from €244 to €4,201

    • Gross operating margin -€3,726

      down €3,726 (-50.2%), from -€7,429 to -€11,155

    • Financial income +€409

      up €409 (+60.6%), from €675 to €1,084

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€8,541
    Gross operating margin -€3,726
    Other operating charges -€3,957
    Financial income +€409
    Financial charges -€8,318
    Result 2025 -€24,132

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€24,699
    Investment €0
    Financing +€30,359
    Cash 2024 €158,558
    Net result for the year -€24,132
    Receivables within one year +€1,581
    Trade debts -€65,182
    Other debts +€63,035
    Contributions, distributions and other +€30,359
    Cash 2025 €164,218
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,343,590 €1,347,669 +€4,079 +0.3%
    Formation expenses 20 €0 €0 =
    Fixed assets 21/28 €1,178,146 €1,178,146 = 0.0%
    Intangible fixed assets 21 €126,602 €126,602 = 0.0%
    Tangible fixed assets 22/27 €1,051,544 €1,051,544 = 0.0%
    Furniture and vehicles 24 €0 €0 =
    Assets under construction and advance payments 27 €1,051,544 €1,051,544 = 0.0%
    Current assets 29/58 €165,444 €169,524 +€4,079 +2.5%
    Amounts receivable within one year 40/41 €6,886 €5,305 -€1,581 -23.0%
    Trade receivables 40 €4,260 €4,882 +€622 +14.6%
    Other amounts receivable 41 €2,626 €423 -€2,203 -83.9%
    Cash at bank and in hand 54/58 €158,558 €164,218 +€5,660 +3.6%
    Total equity and liabilities 10/49 €1,343,590 €1,347,669 +€4,079 +0.3%
    Equity 10/15 €1,141,439 €1,147,665 +€6,226 +0.5%
    Contributions 10/11 €1,313,500 €1,313,500 = 0.0%
    Profit (loss) carried forward 14 -€213,606 -€237,738 -€24,132 -11.3%
    Investment grants 15 €41,545 €71,903 +€30,359 +73.1%
    Amounts payable 17/49 €202,151 €200,004 -€2,147 -1.1%
    Amounts payable within one year 42/48 €202,151 €200,004 -€2,147 -1.1%
    Trade debts 44 €70,832 €5,650 -€65,182 -92.0%
    Suppliers 440/4 €70,832 €5,650 -€65,182 -92.0%
    Other amounts payable 47/48 €131,319 €194,354 +€63,035 +48.0%
    Other operating charges 640/8 €244 €4,201 +€3,957 +1625.1%
    Gross operating margin 9900 -€7,429 -€11,155 -€3,726 -50.2%
    Operating profit (loss) 9901 -€7,673 -€15,356 -€7,683 -100.1%
    Financial income 75/76B €675 €1,084 +€409 +60.6%
    Recurring financial income 75 €675 €1,084 +€409 +60.6%
    Financial charges 65/66B €1,543 €9,861 +€8,318 +539.1%
    Recurring financial charges 65 €1,543 €9,861 +€8,318 +539.1%
    Profit (loss) for the period before taxes 9903 -€8,541 -€24,132 -€15,592 -182.6%
    Profit (loss) for the period 9904 -€8,541 -€24,132 -€15,592 -182.6%
    Profit (loss) for the period to be appropriated 9905 -€8,541 -€24,132 -€15,592 -182.6%

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.