Skip to content

LEPOUTRE GARDENS: what changed

What changed

LEPOUTRE GARDENS

BE 0659.700.760
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€8,385
2024 · -€13,255+€4,870
Equity
€22,776
2024 · €31,161-€8,385
Cash
€38,438
2024 · €47,041-€8,603
Balance sheet total
€331,641
2024 · €367,597-€35,956

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,482

    down €27,482 (-8.6%), from €318,409 to €290,927

  • Cash -€8,603

    down €8,603 (-18.3%), from €47,041 to €38,438

    mainly Other debts (-€19,400) and Investment in fixed assets (net) (-€10,850)

Equity and liabilities
  • Other debts -€19,400

    down €19,400 (-8.0%), from €241,059 to €221,659

  • Debts after one year -€10,446

    down €10,446 (-12.6%), from €83,022 to €72,576

  • Profit (loss) carried forward -€8,385

    down €8,385 (-9.1%), from -€91,988 to -€100,373

Income statement
  • Gross operating margin +€5,019

    up €5,019 (+16.4%), from €30,635 to €35,654

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,255
Gross operating margin +€5,019
Depreciation -€90
Other operating charges -€273
Financial income +€49
Financial charges +€165
Result 2025 -€8,385
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€12,509
Investment -€10,850
Financing -€10,262
Cash 2024 €47,041
Net result for the year -€8,385
Depreciation +€38,332
Deferred charges and accrued income -€129
Trade debts +€2,091
Other debts -€19,400
Investment in fixed assets (net) -€10,850
Debts after one year -€10,446
Current portion of long-term debt +€184
Cash 2025 €38,438
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €367,597 €331,641 -€35,956 -9.8%
Fixed assets 21/28 €318,409 €290,927 -€27,482 -8.6%
Tangible fixed assets 22/27 €318,409 €290,927 -€27,482 -8.6%
Other tangible fixed assets 26 €318,409 €290,927 -€27,482 -8.6%
Current assets 29/58 €49,189 €40,714 -€8,474 -17.2%
Cash at bank and in hand 54/58 €47,041 €38,438 -€8,603 -18.3%
Deferred charges and accrued income 490/1 €2,147 €2,276 +€129 +6.0%
Total equity and liabilities 10/49 €367,597 €331,641 -€35,956 -9.8%
Equity 10/15 €31,161 €22,776 -€8,385 -26.9%
Contributions 10/11 €119,111 €119,111 = 0.0%
Reserves 13 €4,038 €4,038 = 0.0%
Distributable reserves 133 €4,038 €4,038 = 0.0%
Profit (loss) carried forward 14 -€91,988 -€100,373 -€8,385 -9.1%
Amounts payable 17/49 €336,436 €308,865 -€27,571 -8.2%
Amounts payable after more than one year 17 €83,022 €72,576 -€10,446 -12.6%
Financial debts 170/4 €83,022 €72,576 -€10,446 -12.6%
Amounts payable within one year 42/48 €253,414 €236,288 -€17,125 -6.8%
Current portion of amounts payable after more than one year 42 €10,262 €10,446 +€184 +1.8%
Trade debts 44 €2,093 €4,184 +€2,091 +99.9%
Suppliers 440/4 €2,093 €4,184 +€2,091 +99.9%
Other amounts payable 47/48 €241,059 €221,659 -€19,400 -8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,242 €38,332 +€90 +0.2%
Other operating charges 640/8 €3,815 €4,088 +€273 +7.2%
Gross operating margin 9900 €30,635 €35,654 +€5,019 +16.4%
Operating profit (loss) 9901 -€11,421 -€6,766 +€4,655 +40.8%
Financial income 75/76B €1 €50 +€49 +6,237%
Recurring financial income 75 €1 €50 +€49 +6,237%
Financial charges 65/66B €1,834 €1,669 -€165 -9.0%
Recurring financial charges 65 €1,834 €1,669 -€165 -9.0%
Profit (loss) for the period before taxes 9903 -€13,255 -€8,385 +€4,870 +36.7%
Profit (loss) for the period 9904 -€13,255 -€8,385 +€4,870 +36.7%
Profit (loss) for the period to be appropriated 9905 -€13,255 -€8,385 +€4,870 +36.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.