LEPOUTRE GARDENS: what changed
LEPOUTRE GARDENS
Largest movements
- Tangible fixed assets -€27,482
down €27,482 (-8.6%), from €318,409 to €290,927
- Cash -€8,603
down €8,603 (-18.3%), from €47,041 to €38,438
mainly Other debts (-€19,400) and Investment in fixed assets (net) (-€10,850)
- Other debts -€19,400
down €19,400 (-8.0%), from €241,059 to €221,659
- Debts after one year -€10,446
down €10,446 (-12.6%), from €83,022 to €72,576
- Profit (loss) carried forward -€8,385
down €8,385 (-9.1%), from -€91,988 to -€100,373
- Gross operating margin +€5,019
up €5,019 (+16.4%), from €30,635 to €35,654
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €367,597 | €331,641 | -€35,956 | -9.8% |
| Fixed assets | 21/28 | €318,409 | €290,927 | -€27,482 | -8.6% |
| Tangible fixed assets | 22/27 | €318,409 | €290,927 | -€27,482 | -8.6% |
| Other tangible fixed assets | 26 | €318,409 | €290,927 | -€27,482 | -8.6% |
| Current assets | 29/58 | €49,189 | €40,714 | -€8,474 | -17.2% |
| Cash at bank and in hand | 54/58 | €47,041 | €38,438 | -€8,603 | -18.3% |
| Deferred charges and accrued income | 490/1 | €2,147 | €2,276 | +€129 | +6.0% |
| Total equity and liabilities | 10/49 | €367,597 | €331,641 | -€35,956 | -9.8% |
| Equity | 10/15 | €31,161 | €22,776 | -€8,385 | -26.9% |
| Contributions | 10/11 | €119,111 | €119,111 | = | 0.0% |
| Reserves | 13 | €4,038 | €4,038 | = | 0.0% |
| Distributable reserves | 133 | €4,038 | €4,038 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€91,988 | -€100,373 | -€8,385 | -9.1% |
| Amounts payable | 17/49 | €336,436 | €308,865 | -€27,571 | -8.2% |
| Amounts payable after more than one year | 17 | €83,022 | €72,576 | -€10,446 | -12.6% |
| Financial debts | 170/4 | €83,022 | €72,576 | -€10,446 | -12.6% |
| Amounts payable within one year | 42/48 | €253,414 | €236,288 | -€17,125 | -6.8% |
| Current portion of amounts payable after more than one year | 42 | €10,262 | €10,446 | +€184 | +1.8% |
| Trade debts | 44 | €2,093 | €4,184 | +€2,091 | +99.9% |
| Suppliers | 440/4 | €2,093 | €4,184 | +€2,091 | +99.9% |
| Other amounts payable | 47/48 | €241,059 | €221,659 | -€19,400 | -8.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,242 | €38,332 | +€90 | +0.2% |
| Other operating charges | 640/8 | €3,815 | €4,088 | +€273 | +7.2% |
| Gross operating margin | 9900 | €30,635 | €35,654 | +€5,019 | +16.4% |
| Operating profit (loss) | 9901 | -€11,421 | -€6,766 | +€4,655 | +40.8% |
| Financial income | 75/76B | €1 | €50 | +€49 | +6,237% |
| Recurring financial income | 75 | €1 | €50 | +€49 | +6,237% |
| Financial charges | 65/66B | €1,834 | €1,669 | -€165 | -9.0% |
| Recurring financial charges | 65 | €1,834 | €1,669 | -€165 | -9.0% |
| Profit (loss) for the period before taxes | 9903 | -€13,255 | -€8,385 | +€4,870 | +36.7% |
| Profit (loss) for the period | 9904 | -€13,255 | -€8,385 | +€4,870 | +36.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€13,255 | -€8,385 | +€4,870 | +36.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.