Leplae Consultants: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Leplae Consultants
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€35,796
down €35,796 (-38.5%), from €93,009 to €57,213
- Taxes -€9,097
down €9,097 (-54.1%), from €16,816 to €7,720
- Financial income +€1,939
up €1,939 (+84.6%), from €2,292 to €4,232
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,975,891 | €2,971,578 | -€4,313 | -0.1% |
| Fixed assets | 21/28 | €2,384,200 | €2,386,058 | +€1,858 | +0.1% |
| Tangible fixed assets | 22/27 | - | €1,858 | +€1,858 | |
| Plant, machinery and equipment | 23 | - | €1,858 | +€1,858 | |
| Financial fixed assets | 28 | €2,384,200 | €2,384,200 | = | 0.0% |
| Current assets | 29/58 | €591,691 | €585,520 | -€6,171 | -1.0% |
| Amounts receivable after more than one year | 29 | - | €0 | = | |
| Trade receivables | 290 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €206,461 | €205,593 | -€869 | -0.4% |
| Trade receivables | 40 | €45,859 | €24,831 | -€21,028 | -45.9% |
| Other amounts receivable | 41 | €160,603 | €180,762 | +€20,160 | +12.6% |
| Current investments | 50/53 | €160,540 | €160,540 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €224,690 | €219,387 | -€5,303 | -2.4% |
| Total equity and liabilities | 10/49 | €2,975,891 | €2,971,578 | -€4,313 | -0.1% |
| Equity | 10/15 | €1,337,595 | €1,338,856 | +€1,261 | +0.1% |
| Contributions | 10/11 | €403,600 | €403,600 | = | 0.0% |
| Reserves | 13 | €933,995 | €935,256 | +€1,261 | +0.1% |
| Non-distributable reserves | 130/1 | €40,360 | €40,360 | = | 0.0% |
| Reserves not available under the articles | 1311 | €40,360 | €40,360 | = | 0.0% |
| Distributable reserves | 133 | €893,635 | €894,896 | +€1,261 | +0.1% |
| Amounts payable | 17/49 | €1,638,297 | €1,632,722 | -€5,575 | -0.3% |
| Amounts payable after more than one year | 17 | €1,600,000 | €1,600,000 | = | 0.0% |
| Financial debts | 170/4 | €1,600,000 | €1,600,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €38,297 | €32,722 | -€5,575 | -14.6% |
| Trade debts | 44 | - | €12,722 | +€12,722 | |
| Suppliers | 440/4 | - | €12,722 | +€12,722 | |
| Taxes, remuneration and social security | 45 | €10,270 | - | -€10,270 | |
| Taxes | 450/3 | €10,270 | - | -€10,270 | |
| Other amounts payable | 47/48 | €28,027 | €20,000 | -€8,027 | -28.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €206 | +€206 | |
| Gross operating margin | 9900 | €93,009 | €57,213 | -€35,796 | -38.5% |
| Operating profit (loss) | 9901 | €93,009 | €57,007 | -€36,002 | -38.7% |
| Financial income | 75/76B | €2,292 | €4,232 | +€1,939 | +84.6% |
| Recurring financial income | 75 | €2,292 | €4,232 | +€1,939 | +84.6% |
| Financial charges | 65/66B | €32,255 | €32,257 | +€2 | 0.0% |
| Recurring financial charges | 65 | €32,255 | €32,257 | +€2 | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €63,046 | €28,981 | -€34,065 | -54.0% |
| Income taxes | 67/77 | €16,816 | €7,720 | -€9,097 | -54.1% |
| Profit (loss) for the period | 9904 | €46,230 | €21,261 | -€24,968 | -54.0% |
| Profit (loss) for the period to be appropriated | 9905 | €46,230 | €21,261 | -€24,968 | -54.0% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.