Skip to content

Lensys: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Lensys

BE 0653.885.215
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€45,684
2024 · €63,702-€18,018
Equity
€135,751
2024 · €90,067+€45,684
Cash
€100,088
2024 · €55,204+€44,884
Balance sheet total
€227,890
2024 · €155,568+€72,322

Largest movements

2024 to 2025
Assets
  • Cash +€44,884

    up €44,884 (+81.3%), from €55,204 to €100,088

    mainly Net result for the year (+€45,684) and Tax, wage and social debts (+€23,424)

  • Receivables within one year +€27,438

    up €27,438 (+27.3%), from €100,364 to €127,803

    of which Trade receivables: +€27,865

Equity and liabilities
  • Profit (loss) carried forward +€45,684

    up €45,684 (+55.7%), from €82,007 to €127,691

  • Tax, wage and social debts +€23,424

    up €23,424 (+198%), from €11,813 to €35,237

  • Other debts +€3,214

    up €3,214 (+6.0%), from €53,689 to €56,903

Income statement
  • Gross operating margin -€12,105

    down €12,105 (-15.9%), from €75,975 to €63,870

  • Taxes +€4,914

    up €4,914 (+41.6%), from €11,813 to €16,726

  • Staff costs +€1,060

    new in 2025: €1,060

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €63,702
Gross operating margin -€12,105
Staff costs -€1,060
Other operating charges +€61
Taxes -€4,914
Result 2025 €45,684
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€44,884
Investment €0
Financing €0
Cash 2024 €55,204
Net result for the year +€45,684
Receivables within one year -€27,438
Tax, wage and social debts +€23,424
Other debts +€3,214
Cash 2025 €100,088
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €155,568 €227,890 +€72,322 +46.5%
Current assets 29/58 €155,568 €227,890 +€72,322 +46.5%
Amounts receivable within one year 40/41 €100,364 €127,803 +€27,438 +27.3%
Trade receivables 40 €99,937 €127,803 +€27,865 +27.9%
Other amounts receivable 41 €427 €0 -€427 -100%
Cash at bank and in hand 54/58 €55,204 €100,088 +€44,884 +81.3%
Total equity and liabilities 10/49 €155,568 €227,890 +€72,322 +46.5%
Equity 10/15 €90,067 €135,751 +€45,684 +50.7%
Contributions 10/11 €8,060 €8,060 = 0.0%
Profit (loss) carried forward 14 €82,007 €127,691 +€45,684 +55.7%
Amounts payable 17/49 €65,501 €92,140 +€26,638 +40.7%
Amounts payable within one year 42/48 €65,501 €92,140 +€26,638 +40.7%
Taxes, remuneration and social security 45 €11,813 €35,237 +€23,424 +198%
Taxes 450/3 €11,813 €35,237 +€23,424 +198%
Other amounts payable 47/48 €53,689 €56,903 +€3,214 +6.0%
Remuneration, social security and pensions 62 - €1,060 +€1,060
Other operating charges 640/8 €460 €400 -€61 -13.2%
Gross operating margin 9900 €75,975 €63,870 -€12,105 -15.9%
Operating profit (loss) 9901 €75,515 €62,410 -€13,104 -17.4%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €0 €0 =
Recurring financial charges 65 €0 €0 =
Profit (loss) for the period before taxes 9903 €75,515 €62,410 -€13,104 -17.4%
Income taxes 67/77 €11,813 €16,726 +€4,914 +41.6%
Profit (loss) for the period 9904 €63,702 €45,684 -€18,018 -28.3%
Profit (loss) for the period to be appropriated 9905 €63,702 €45,684 -€18,018 -28.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.