LENSSEN PAUL: what changed
LENSSEN PAUL
Largest movements
- Current investments +€70,318
up €70,318 (+9.4%), from €748,344 to €818,662
- Financial fixed assets -€58,489
down €58,489 (-96.1%), from €60,850 to €2,361
- Cash +€36,154
up €36,154 (+53.8%), from €67,168 to €103,322
mainly Investment in fixed assets (net) (+€58,489) and Net result for the year (+€37,398)
- Reserves +€37,398
up €37,398 (+4.8%), from €774,773 to €812,172
of which Distributable reserves: +€37,398
- Gross operating margin +€4,388
up €4,388 (+23.9%), from -€18,346 to -€13,959
- Financial income -€3,882
down €3,882 (-6.5%), from €60,075 to €56,193
- Financial charges -€2,146
down €2,146, from €409 to -€1,737
- Other operating charges +€511
up €511 (+41.2%), from €1,239 to €1,749
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €891,885 | €930,111 | +€38,226 | +4.3% |
| Fixed assets | 21/28 | €61,908 | €2,800 | -€59,108 | -95.5% |
| Tangible fixed assets | 22/27 | €1,058 | €439 | -€619 | -58.5% |
| Furniture and vehicles | 24 | €1,058 | €439 | -€619 | -58.5% |
| Financial fixed assets | 28 | €60,850 | €2,361 | -€58,489 | -96.1% |
| Current assets | 29/58 | €829,977 | €927,312 | +€97,334 | +11.7% |
| Amounts receivable within one year | 40/41 | €4,780 | €1,401 | -€3,379 | -70.7% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €4,780 | €1,401 | -€3,379 | -70.7% |
| Current investments | 50/53 | €748,344 | €818,662 | +€70,318 | +9.4% |
| Cash at bank and in hand | 54/58 | €67,168 | €103,322 | +€36,154 | +53.8% |
| Deferred charges and accrued income | 490/1 | €9,685 | €3,927 | -€5,758 | -59.5% |
| Total equity and liabilities | 10/49 | €891,885 | €930,111 | +€38,226 | +4.3% |
| Equity | 10/15 | €881,773 | €919,172 | +€37,398 | +4.2% |
| Contributions | 10/11 | €107,000 | €107,000 | = | 0.0% |
| Reserves | 13 | €774,773 | €812,172 | +€37,398 | +4.8% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €774,773 | €812,172 | +€37,398 | +4.8% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €10,112 | €10,940 | +€828 | +8.2% |
| Amounts payable within one year | 42/48 | €7,616 | €10,079 | +€2,463 | +32.3% |
| Trade debts | 44 | €567 | €128 | -€439 | -77.4% |
| Suppliers | 440/4 | €567 | €128 | -€439 | -77.4% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €7,049 | €9,951 | +€2,902 | +41.2% |
| Accrued charges and deferred income | 492/3 | €2,496 | €860 | -€1,636 | -65.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €619 | €619 | = | 0.0% |
| Other operating charges | 640/8 | €1,239 | €1,749 | +€511 | +41.2% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | -€18,346 | -€13,959 | +€4,388 | +23.9% |
| Operating profit (loss) | 9901 | -€20,204 | -€16,327 | +€3,877 | +19.2% |
| Financial income | 75/76B | €60,075 | €56,193 | -€3,882 | -6.5% |
| Recurring financial income | 75 | €60,075 | €56,193 | -€3,882 | -6.5% |
| Financial charges | 65/66B | €409 | -€1,737 | -€2,146 | |
| Recurring financial charges | 65 | €409 | -€1,737 | -€2,146 | |
| Profit (loss) for the period before taxes | 9903 | €39,462 | €41,602 | +€2,141 | +5.4% |
| Income taxes | 67/77 | €4,299 | €4,204 | -€95 | -2.2% |
| Profit (loss) for the period | 9904 | €35,162 | €37,398 | +€2,236 | +6.4% |
| Profit (loss) for the period to be appropriated | 9905 | €35,162 | €37,398 | +€2,236 | +6.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.