Skip to content

LENNA CONSULTING: what changed

What changed

LENNA CONSULTING

BE 1001.658.523
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€108,069
2024 · €149,197-€41,127
Equity
€258,766
2024 · €151,197+€107,569
Cash
€92,406
2024 · €57,389+€35,017
Balance sheet total
€349,246
2024 · €219,028+€130,218

Largest movements

2024 to 2025
Assets
  • Current investments +€110,000

    up €110,000 (+147%), from €75,000 to €185,000

  • Cash +€35,017

    up €35,017 (+61.0%), from €57,389 to €92,406

    mainly Net result for the year (+€108,069) and Tax, wage and social debts (+€22,207)

  • Tangible fixed assets -€13,172

    down €13,172 (-26.2%), from €50,205 to €37,033

Equity and liabilities
  • Reserves +€107,569

    up €107,569 (+72.1%), from €149,197 to €256,766

  • Tax, wage and social debts +€22,207

    up €22,207 (+37.3%), from €59,461 to €81,668

Income statement
  • Gross operating margin -€66,694

    down €66,694 (-28.8%), from €231,635 to €164,941

  • Taxes -€18,804

    down €18,804 (-29.2%), from €64,461 to €45,657

  • Financial income +€3,391

    up €3,391 (+67,825%), from €5 to €3,396

  • Depreciation -€3,012

    down €3,012 (-18.6%), from €16,184 to €13,172

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €149,197
Gross operating margin -€66,694
Depreciation +€3,012
Other operating charges +€776
Financial income +€3,391
Financial charges -€416
Taxes +€18,804
Result 2025 €108,069
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€145,517
Investment -€110,000
Financing -€500
Cash 2024 €57,389
Net result for the year +€108,069
Depreciation +€13,172
Receivables within one year +€2,301
Deferred charges and accrued income -€675
Trade debts +€604
Tax, wage and social debts +€22,207
Other debts +€114
Accrued charges and deferred income -€275
Current investments -€110,000
Contributions, distributions and other -€500
Cash 2025 €92,406
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €219,028 €349,246 +€130,218 +59.5%
Formation expenses 20 €0 - =
Fixed assets 21/28 €50,205 €37,033 -€13,172 -26.2%
Tangible fixed assets 22/27 €50,205 €37,033 -€13,172 -26.2%
Furniture and vehicles 24 €50,205 €37,033 -€13,172 -26.2%
Current assets 29/58 €168,823 €312,213 +€143,390 +84.9%
Amounts receivable within one year 40/41 €35,071 €32,770 -€2,301 -6.6%
Trade receivables 40 €34,226 €31,853 -€2,373 -6.9%
Other amounts receivable 41 €845 €917 +€72 +8.5%
Current investments 50/53 €75,000 €185,000 +€110,000 +147%
Cash at bank and in hand 54/58 €57,389 €92,406 +€35,017 +61.0%
Deferred charges and accrued income 490/1 €1,363 €2,038 +€675 +49.5%
Total equity and liabilities 10/49 €219,028 €349,246 +€130,218 +59.5%
Equity 10/15 €151,197 €258,766 +€107,569 +71.1%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €149,197 €256,766 +€107,569 +72.1%
Distributable reserves 133 €149,197 €256,766 +€107,569 +72.1%
Amounts payable 17/49 €67,831 €90,481 +€22,649 +33.4%
Amounts payable after more than one year 17 €6,500 €6,500 = 0.0%
Other amounts payable 178/9 €6,500 €6,500 = 0.0%
Amounts payable within one year 42/48 €60,267 €83,191 +€22,924 +38.0%
Trade debts 44 €223 €826 +€604 +271%
Suppliers 440/4 €223 €826 +€604 +271%
Taxes, remuneration and social security 45 €59,461 €81,668 +€22,207 +37.3%
Taxes 450/3 €59,461 €81,668 +€22,207 +37.3%
Other amounts payable 47/48 €583 €697 +€114 +19.6%
Accrued charges and deferred income 492/3 €1,065 €789 -€275 -25.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,184 €13,172 -€3,012 -18.6%
Other operating charges 640/8 €1,623 €848 -€776 -47.8%
Gross operating margin 9900 €231,635 €164,941 -€66,694 -28.8%
Operating profit (loss) 9901 €213,828 €150,921 -€62,907 -29.4%
Financial income 75/76B €5 €3,396 +€3,391 +67,825%
Recurring financial income 75 €5 €3,396 +€3,391 +67,825%
Financial charges 65/66B €175 €591 +€416 +238%
Recurring financial charges 65 €175 €591 +€416 +238%
Profit (loss) for the period before taxes 9903 €213,658 €153,726 -€59,932 -28.1%
Income taxes 67/77 €64,461 €45,657 -€18,804 -29.2%
Profit (loss) for the period 9904 €149,197 €108,069 -€41,127 -27.6%
Profit (loss) for the period to be appropriated 9905 €149,197 €108,069 -€41,127 -27.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.