Skip to content

LEKTUURSHOP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LEKTUURSHOP

BE 0428.345.862
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€29,678
2024 · -€13,047-€16,631
Equity
€50,199
2024 · €79,877-€29,678
Cash
€2,108
2024 · €1,004+€1,104
Balance sheet total
€79,031
2024 · €99,134-€20,103

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,747

    down €21,747 (-22.4%), from €97,092 to €75,345

    of which Land and buildings: -€12,114

  • Cash +€1,104

    up €1,104 (+110%), from €1,004 to €2,108

    mainly Depreciation (+€21,747) and Other debts (+€8,922)

Equity and liabilities
  • Profit (loss) carried forward -€29,678

    down €29,678 (-793%), from -€3,745 to -€33,423

  • Other debts +€8,922

    up €8,922 (+55.4%), from €16,094 to €25,015

Income statement
  • Gross operating margin -€11,375

    down €11,375, from €6,358 to -€5,017

  • Depreciation +€4,586

    up €4,586 (+26.7%), from €17,161 to €21,747

  • Other operating charges +€2,520

    new in 2025: €2,520

  • Taxes +€134

    up €134 (+60.2%), from €222 to €356

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,047
Gross operating margin -€11,375
Depreciation -€4,586
Other operating charges -€2,520
Other operating items +€1,985
Financial income +€1
Financial charges -€2
Taxes -€134
Result 2025 -€29,678
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€954
Investment +€150
Financing €0
Cash 2024 €1,004
Net result for the year -€29,678
Depreciation +€21,747
Receivables within one year -€601
Deferred charges and accrued income -€89
Trade debts +€298
Tax, wage and social debts +€356
Other debts +€8,922
Investment in fixed assets (net) +€150
Cash 2025 €2,108
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €99,134 €79,031 -€20,103 -20.3%
Fixed assets 21/28 €97,242 €75,345 -€21,897 -22.5%
Tangible fixed assets 22/27 €97,092 €75,345 -€21,747 -22.4%
Land and buildings 22 €58,585 €46,471 -€12,114 -20.7%
Furniture and vehicles 24 €38,507 €28,874 -€9,633 -25.0%
Financial fixed assets 28 €150 - -€150
Current assets 29/58 €1,892 €3,686 +€1,794 +94.8%
Amounts receivable within one year 40/41 - €601 +€601
Trade receivables 40 - €601 +€601
Cash at bank and in hand 54/58 €1,004 €2,108 +€1,104 +110%
Deferred charges and accrued income 490/1 €888 €977 +€89 +10.1%
Total equity and liabilities 10/49 €99,134 €79,031 -€20,103 -20.3%
Equity 10/15 €79,877 €50,199 -€29,678 -37.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €21,622 €21,622 = 0.0%
Non-distributable reserves 130/1 €17,900 €17,900 = 0.0%
Legal reserve 130 €17,900 €17,900 = 0.0%
Tax-exempt reserves 132 €3,722 €3,722 = 0.0%
Profit (loss) carried forward 14 -€3,745 -€33,423 -€29,678 -793%
Amounts payable 17/49 €19,257 €28,832 +€9,575 +49.7%
Amounts payable within one year 42/48 €19,257 €28,832 +€9,575 +49.7%
Trade debts 44 €2,941 €3,239 +€298 +10.1%
Suppliers 440/4 €2,941 €3,239 +€298 +10.1%
Taxes, remuneration and social security 45 €222 €578 +€356 +160%
Taxes 450/3 €222 €578 +€356 +160%
Other amounts payable 47/48 €16,094 €25,015 +€8,922 +55.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,161 €21,747 +€4,586 +26.7%
Other operating charges 640/8 - €2,520 +€2,520
Non-recurring operating charges 66A €1,985 - -€1,985
Gross operating margin 9900 €6,358 -€5,017 -€11,375
Operating profit (loss) 9901 -€12,788 -€29,284 -€16,497 -129%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €38 €39 +€2 +4.0%
Recurring financial charges 65 €38 €39 +€2 +4.0%
Profit (loss) for the period before taxes 9903 -€12,825 -€29,322 -€16,497 -129%
Income taxes 67/77 €222 €356 +€134 +60.2%
Profit (loss) for the period 9904 -€13,047 -€29,678 -€16,631 -127%
Profit (loss) for the period to be appropriated 9905 -€13,047 -€29,678 -€16,631 -127%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.