LEKKERJETPITTA: what changed
LEKKERJETPITTA
Largest movements
- Receivables within one year -€58,976
down €58,976 (-85.5%), from €68,994 to €10,018
of which Trade receivables: -€32,873
- Receivables after one year +€35,903
up €35,903 (+120%), from €30,000 to €65,903
- Profit (loss) carried forward -€16,252
down €16,252 (-19.7%), from €82,438 to €66,186
- Other debts -€4,000
no longer reported in 2024 (was €4,000)
- Tax, wage and social debts -€2,774
down €2,774 (-38.4%), from €7,232 to €4,459
- Gross operating margin -€34,996
down €34,996, from €20,001 to -€14,995
- Taxes -€3,155
no longer reported in 2024 (was €3,155)
- Financial income +€1,069
up €1,069 (+58.2%), from €1,837 to €2,906
- Other operating charges +€1,002
up €1,002 (+33.1%), from €3,030 to €4,032
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €100,367 | €76,796 | -€23,571 | -23.5% |
| Current assets | 29/58 | €100,367 | €76,796 | -€23,571 | -23.5% |
| Amounts receivable after more than one year | 29 | €30,000 | €65,903 | +€35,903 | +120% |
| Other amounts receivable | 291 | €30,000 | €65,903 | +€35,903 | +120% |
| Stocks and contracts in progress | 3 | €531 | €851 | +€320 | +60.3% |
| Stocks | 30/36 | €531 | €851 | +€320 | +60.3% |
| Amounts receivable within one year | 40/41 | €68,994 | €10,018 | -€58,976 | -85.5% |
| Trade receivables | 40 | €41,489 | €8,616 | -€32,873 | -79.2% |
| Other amounts receivable | 41 | €27,505 | €1,402 | -€26,103 | -94.9% |
| Cash at bank and in hand | 54/58 | €129 | €24 | -€105 | -81.2% |
| Deferred charges and accrued income | 490/1 | €713 | - | -€713 | |
| Total equity and liabilities | 10/49 | €100,367 | €76,796 | -€23,571 | -23.5% |
| Equity | 10/15 | €82,965 | €66,713 | -€16,252 | -19.6% |
| Contributions | 10/11 | €2 | €2 | = | 0.0% |
| Contributions outside capital | 11 | €2 | €2 | = | 0.0% |
| Share premium | 1100/10 | €2 | €2 | = | 0.0% |
| Reserves | 13 | €524 | €524 | = | 0.0% |
| Non-distributable reserves | 130/1 | €524 | €524 | = | 0.0% |
| Reserves not available under the articles | 1311 | €524 | €524 | = | 0.0% |
| Profit (loss) carried forward | 14 | €82,438 | €66,186 | -€16,252 | -19.7% |
| Amounts payable | 17/49 | €17,402 | €10,083 | -€7,319 | -42.1% |
| Amounts payable within one year | 42/48 | €17,402 | €10,083 | -€7,319 | -42.1% |
| Trade debts | 44 | €6,170 | €5,315 | -€855 | -13.9% |
| Suppliers | 440/4 | €6,170 | €5,315 | -€855 | -13.9% |
| Advances received on contracts in progress | 46 | - | €310 | +€310 | |
| Taxes, remuneration and social security | 45 | €7,232 | €4,459 | -€2,774 | -38.4% |
| Taxes | 450/3 | €7,232 | €4,459 | -€2,774 | -38.4% |
| Other amounts payable | 47/48 | €4,000 | - | -€4,000 | |
| Other operating charges | 640/8 | €3,030 | €4,032 | +€1,002 | +33.1% |
| Gross operating margin | 9900 | €20,001 | -€14,995 | -€34,996 | |
| Operating profit (loss) | 9901 | €16,971 | -€19,027 | -€35,998 | |
| Financial income | 75/76B | €1,837 | €2,906 | +€1,069 | +58.2% |
| Recurring financial income | 75 | €1,837 | €2,906 | +€1,069 | +58.2% |
| Financial charges | 65/66B | €114 | €131 | +€17 | +15.2% |
| Recurring financial charges | 65 | €114 | €131 | +€17 | +15.2% |
| Profit (loss) for the period before taxes | 9903 | €18,694 | -€16,252 | -€34,946 | |
| Income taxes | 67/77 | €3,155 | - | -€3,155 | |
| Profit (loss) for the period | 9904 | €15,539 | -€16,252 | -€31,791 | |
| Profit (loss) for the period to be appropriated | 9905 | €15,539 | -€16,252 | -€31,791 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.