Léjuré: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Léjuré
Largest movements
- Tangible fixed assets -€457,578
down €457,578 (-46.5%), from €984,303 to €526,726
of which Land and buildings: -€441,413
- Cash +€120,047
up €120,047 (+53.3%), from €225,376 to €345,423
mainly Investment in fixed assets (net) (+€441,413) and Tax, wage and social debts (+€128,269)
- Deferred charges and accrued income -€87,500
no longer reported in 2025 (was €87,500)
- Debts after one year -€768,599
down €768,599 (-97.9%), from €785,456 to €16,857
- Tax, wage and social debts +€128,269
new in 2025: €128,269
- Profit (loss) carried forward +€116,640
up €116,640 (+80.2%), from -€145,518 to -€28,878
- Other debts +€96,010
up €96,010 (+15.0%), from €641,691 to €737,701
- Gross operating margin +€68,727
up €68,727 (+84.5%), from €81,365 to €150,092
- Financial charges -€54,228
down €54,228 (-81.3%), from €66,719 to €12,490
- Other operating charges +€1,823
up €1,823 (+61.3%), from €2,973 to €4,796
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,300,228 | €872,549 | -€427,679 | -32.9% |
| Fixed assets | 21/28 | €984,303 | €526,726 | -€457,578 | -46.5% |
| Tangible fixed assets | 22/27 | €984,303 | €526,726 | -€457,578 | -46.5% |
| Land and buildings | 22 | €939,663 | €498,250 | -€441,413 | -47.0% |
| Furniture and vehicles | 24 | €44,641 | €28,476 | -€16,165 | -36.2% |
| Current assets | 29/58 | €315,925 | €345,823 | +€29,898 | +9.5% |
| Amounts receivable within one year | 40/41 | €3,049 | €400 | -€2,649 | -86.9% |
| Other amounts receivable | 41 | €3,049 | €400 | -€2,649 | -86.9% |
| Cash at bank and in hand | 54/58 | €225,376 | €345,423 | +€120,047 | +53.3% |
| Deferred charges and accrued income | 490/1 | €87,500 | - | -€87,500 | |
| Total equity and liabilities | 10/49 | €1,300,228 | €872,549 | -€427,679 | -32.9% |
| Equity | 10/15 | -€126,918 | -€10,278 | +€116,640 | +91.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€145,518 | -€28,878 | +€116,640 | +80.2% |
| Amounts payable | 17/49 | €1,427,147 | €882,827 | -€544,319 | -38.1% |
| Amounts payable after more than one year | 17 | €785,456 | €16,857 | -€768,599 | -97.9% |
| Financial debts | 170/4 | €785,456 | €16,857 | -€768,599 | -97.9% |
| Amounts payable within one year | 42/48 | €641,691 | €865,970 | +€224,279 | +35.0% |
| Taxes, remuneration and social security | 45 | - | €128,269 | +€128,269 | |
| Taxes | 450/3 | - | €128,269 | +€128,269 | |
| Other amounts payable | 47/48 | €641,691 | €737,701 | +€96,010 | +15.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,164 | €16,165 | +€1 | 0.0% |
| Other operating charges | 640/8 | €2,973 | €4,796 | +€1,823 | +61.3% |
| Gross operating margin | 9900 | €81,365 | €150,092 | +€68,727 | +84.5% |
| Operating profit (loss) | 9901 | €62,228 | €129,130 | +€66,902 | +107.5% |
| Financial charges | 65/66B | €66,719 | €12,490 | -€54,228 | -81.3% |
| Recurring financial charges | 65 | €66,719 | €12,490 | -€54,228 | -81.3% |
| Profit (loss) for the period before taxes | 9903 | -€4,491 | €116,640 | +€121,131 | |
| Income taxes | 67/77 | €535 | - | -€535 | |
| Profit (loss) for the period | 9904 | -€5,025 | €116,640 | +€121,666 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,025 | €116,640 | +€121,666 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.