LEGALLY SPEAKING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LEGALLY SPEAKING
Largest movements
- Receivables within one year +€47,730
up €47,730 (+87.2%), from €54,733 to €102,463
of which Other amounts receivable: +€38,919
- Receivables after one year -€30,000
down €30,000 (-6.2%), from €483,815 to €453,815
- Deferred charges and accrued income -€10,804
down €10,804 (-30.5%), from €35,368 to €24,564
- Other debts +€76,522
up €76,522 (+114%), from €67,131 to €143,652
- Debts after one year -€41,009
down €41,009 (-9.9%), from €413,875 to €372,866
- Profit (loss) carried forward -€21,322
down €21,322 (-10.0%), from €213,336 to €192,014
- Gross operating margin -€29,693
down €29,693 (-19.7%), from €150,739 to €121,046
- Taxes -€8,573
down €8,573 (-23.9%), from €35,803 to €27,230
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €796,231 | €805,219 | +€8,988 | +1.1% |
| Fixed assets | 21/28 | €205,480 | €204,311 | -€1,169 | -0.6% |
| Tangible fixed assets | 22/27 | €205,478 | €204,309 | -€1,169 | -0.6% |
| Land and buildings | 22 | €182,804 | €187,992 | +€5,188 | +2.8% |
| Plant, machinery and equipment | 23 | €541 | €322 | -€219 | -40.5% |
| Furniture and vehicles | 24 | €10,553 | €7,517 | -€3,036 | -28.8% |
| Other tangible fixed assets | 26 | €11,580 | €8,478 | -€3,102 | -26.8% |
| Financial fixed assets | 28 | €2 | €2 | = | 0.0% |
| Current assets | 29/58 | €590,751 | €600,908 | +€10,158 | +1.7% |
| Amounts receivable after more than one year | 29 | €483,815 | €453,815 | -€30,000 | -6.2% |
| Other amounts receivable | 291 | €483,815 | €453,815 | -€30,000 | -6.2% |
| Amounts receivable within one year | 40/41 | €54,733 | €102,463 | +€47,730 | +87.2% |
| Trade receivables | 40 | €24,140 | €32,951 | +€8,812 | +36.5% |
| Other amounts receivable | 41 | €30,593 | €69,512 | +€38,919 | +127% |
| Cash at bank and in hand | 54/58 | €16,835 | €20,066 | +€3,232 | +19.2% |
| Deferred charges and accrued income | 490/1 | €35,368 | €24,564 | -€10,804 | -30.5% |
| Total equity and liabilities | 10/49 | €796,231 | €805,219 | +€8,988 | +1.1% |
| Equity | 10/15 | €231,936 | €210,614 | -€21,322 | -9.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €213,336 | €192,014 | -€21,322 | -10.0% |
| Amounts payable | 17/49 | €564,295 | €594,605 | +€30,311 | +5.4% |
| Amounts payable after more than one year | 17 | €413,875 | €372,866 | -€41,009 | -9.9% |
| Financial debts | 170/4 | €413,875 | €372,866 | -€41,009 | -9.9% |
| Amounts payable within one year | 42/48 | €149,518 | €220,908 | +€71,390 | +47.7% |
| Current portion of amounts payable after more than one year | 42 | €43,465 | €44,388 | +€923 | +2.1% |
| Trade debts | 44 | €9,974 | €7,657 | -€2,317 | -23.2% |
| Suppliers | 440/4 | €9,974 | €7,657 | -€2,317 | -23.2% |
| Taxes, remuneration and social security | 45 | €28,949 | €25,211 | -€3,737 | -12.9% |
| Taxes | 450/3 | €28,949 | €25,211 | -€3,737 | -12.9% |
| Other amounts payable | 47/48 | €67,131 | €143,652 | +€76,522 | +114% |
| Accrued charges and deferred income | 492/3 | €902 | €832 | -€70 | -7.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,677 | €16,794 | +€117 | +0.7% |
| Other operating charges | 640/8 | €5,216 | €5,037 | -€179 | -3.4% |
| Gross operating margin | 9900 | €150,739 | €121,046 | -€29,693 | -19.7% |
| Operating profit (loss) | 9901 | €128,847 | €99,216 | -€29,631 | -23.0% |
| Financial income | 75/76B | €17,895 | €18,049 | +€154 | +0.9% |
| Recurring financial income | 75 | €17,895 | €18,049 | +€154 | +0.9% |
| Financial charges | 65/66B | €12,512 | €11,356 | -€1,156 | -9.2% |
| Recurring financial charges | 65 | €12,512 | €11,356 | -€1,156 | -9.2% |
| Profit (loss) for the period before taxes | 9903 | €134,230 | €105,908 | -€28,321 | -21.1% |
| Income taxes | 67/77 | €35,803 | €27,230 | -€8,573 | -23.9% |
| Profit (loss) for the period | 9904 | €98,427 | €78,678 | -€19,749 | -20.1% |
| Profit (loss) for the period to be appropriated | 9905 | €98,427 | €78,678 | -€19,749 | -20.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.