Skip to content

Legal & Support: what changed

What changed

Legal & Support

BE 0715.427.359
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€15,046
2024 · €10,563-€25,609
Equity
€42,987
2024 · €58,033-€15,046
Cash
€116
2024 · €1,238-€1,122
Balance sheet total
€246,304
2024 · €262,586-€16,282

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€10,070

    down €10,070 (-19.9%), from €50,568 to €40,498

    of which Other amounts receivable: -€11,046

  • Tangible fixed assets -€6,543

    down €6,543 (-3.2%), from €204,219 to €197,676

    of which Land and buildings: -€11,948

Equity and liabilities
  • Profit (loss) carried forward -€15,046

    down €15,046, from €14,033 to -€1,013

  • Short-term financial debts +€9,459

    new in 2025: €9,459

  • Current portion of long-term debt -€7,036

    down €7,036 (-33.7%), from €20,867 to €13,832

  • Trade debts -€3,392

    down €3,392 (-21.7%), from €15,644 to €12,252

Income statement
  • Gross operating margin -€31,413

    down €31,413 (-71.7%), from €43,830 to €12,417

  • Staff costs -€6,197

    no longer reported in 2025 (was €6,197)

  • Depreciation +€5,645

    up €5,645 (+42.7%), from €13,208 to €18,853

  • Taxes -€4,484

    down €4,484 (-94.4%), from €4,751 to €266

  • Other operating charges -€2,024

    down €2,024 (-72.3%), from €2,799 to €775

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €10,563
Gross operating margin -€31,413
Staff costs +€6,197
Depreciation -€5,645
Other operating charges +€2,024
Financial income -€36
Financial charges -€1,221
Taxes +€4,484
Result 2025 -€15,046
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,993
Investment -€12,310
Financing +€195
Cash 2024 €1,238
Net result for the year -€15,046
Depreciation +€18,853
Receivables within one year +€10,070
Deferred charges and accrued income -€1,452
Trade debts -€3,392
Tax, wage and social debts +€1,962
Investment in fixed assets (net) -€12,310
Debts after one year -€2,229
Current portion of long-term debt -€7,036
Short-term financial debts +€9,459
Cash 2025 €116
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €262,586 €246,304 -€16,282 -6.2%
Fixed assets 21/28 €204,219 €197,676 -€6,543 -3.2%
Tangible fixed assets 22/27 €204,219 €197,676 -€6,543 -3.2%
Land and buildings 22 €181,914 €169,966 -€11,948 -6.6%
Plant, machinery and equipment 23 €20,474 €26,709 +€6,235 +30.5%
Furniture and vehicles 24 €1,831 €1,002 -€829 -45.3%
Current assets 29/58 €58,367 €48,628 -€9,740 -16.7%
Amounts receivable within one year 40/41 €50,568 €40,498 -€10,070 -19.9%
Trade receivables 40 €35,516 €36,493 +€977 +2.7%
Other amounts receivable 41 €15,052 €4,006 -€11,046 -73.4%
Current investments 50/53 €3,000 €3,000 = 0.0%
Cash at bank and in hand 54/58 €1,238 €116 -€1,122 -90.7%
Deferred charges and accrued income 490/1 €3,561 €5,014 +€1,452 +40.8%
Total equity and liabilities 10/49 €262,586 €246,304 -€16,282 -6.2%
Equity 10/15 €58,033 €42,987 -€15,046 -25.9%
Reserves 13 €44,000 €44,000 = 0.0%
Distributable reserves 133 €44,000 €44,000 = 0.0%
Profit (loss) carried forward 14 €14,033 -€1,013 -€15,046
Amounts payable 17/49 €204,553 €203,317 -€1,236 -0.6%
Amounts payable after more than one year 17 €162,792 €160,564 -€2,229 -1.4%
Financial debts 170/4 €162,792 €160,564 -€2,229 -1.4%
Amounts payable within one year 42/48 €41,761 €42,753 +€992 +2.4%
Current portion of amounts payable after more than one year 42 €20,867 €13,832 -€7,036 -33.7%
Financial debts 43 - €9,459 +€9,459
Credit institutions 430/8 - €9,459 +€9,459
Trade debts 44 €15,644 €12,252 -€3,392 -21.7%
Suppliers 440/4 €15,644 €12,252 -€3,392 -21.7%
Taxes, remuneration and social security 45 €5,249 €7,211 +€1,962 +37.4%
Taxes 450/3 €4,181 €7,211 +€3,030 +72.5%
Remuneration and social security 454/9 €1,069 - -€1,069
Remuneration, social security and pensions 62 €6,197 - -€6,197
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,208 €18,853 +€5,645 +42.7%
Other operating charges 640/8 €2,799 €775 -€2,024 -72.3%
Gross operating margin 9900 €43,830 €12,417 -€31,413 -71.7%
Operating profit (loss) 9901 €21,626 -€7,211 -€28,836
Financial income 75/76B €462 €426 -€36 -7.8%
Recurring financial income 75 €462 €426 -€36 -7.8%
Financial charges 65/66B €6,774 €7,995 +€1,221 +18.0%
Recurring financial charges 65 €6,774 €7,995 +€1,221 +18.0%
Profit (loss) for the period before taxes 9903 €15,313 -€14,780 -€30,093
Income taxes 67/77 €4,751 €266 -€4,484 -94.4%
Profit (loss) for the period 9904 €10,563 -€15,046 -€25,609
Profit (loss) for the period to be appropriated 9905 €10,563 -€15,046 -€25,609
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.