LEGACY CAR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LEGACY CAR
Largest movements
- Stocks and contracts -€26,366
down €26,366 (-10.7%), from €246,688 to €220,322
- Cash -€20,290
down €20,290 (-75.5%), from €26,892 to €6,602
mainly Trade debts (-€47,354) and Receivables within one year (-€1,332)
- Trade debts -€47,354
down €47,354 (-16.8%), from €281,853 to €234,500
- Purchases and services -€442,392
no longer reported in 2025 (was €442,392)
- Turnover -€426,276
no longer reported in 2025 (was €426,276)
- Financial income -€18,275
no longer reported in 2025 (was €18,275)
of which Financial income: -€18,275
- Gross operating margin +€14,957
up €14,957, from -€13,436 to €1,522
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €279,098 | €233,520 | -€45,578 | -16.3% |
| Fixed assets | 21/28 | €762 | €508 | -€254 | -33.3% |
| Tangible fixed assets | 22/27 | €762 | €508 | -€254 | -33.3% |
| Furniture and vehicles | 24 | €762 | €508 | -€254 | -33.3% |
| Current assets | 29/58 | €278,336 | €233,012 | -€45,324 | -16.3% |
| Stocks and contracts in progress | 3 | €246,688 | €220,322 | -€26,366 | -10.7% |
| Stocks | 30/36 | €246,688 | €220,322 | -€26,366 | -10.7% |
| Amounts receivable within one year | 40/41 | €3,257 | €4,589 | +€1,332 | +40.9% |
| Trade receivables | 40 | €1,481 | - | -€1,481 | |
| Other amounts receivable | 41 | €1,776 | €4,589 | +€2,813 | +158% |
| Cash at bank and in hand | 54/58 | €26,892 | €6,602 | -€20,290 | -75.5% |
| Deferred charges and accrued income | 490/1 | €1,500 | €1,500 | = | 0.0% |
| Total equity and liabilities | 10/49 | €279,098 | €233,520 | -€45,578 | -16.3% |
| Equity | 10/15 | -€9,356 | -€8,187 | +€1,169 | +12.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€27,956 | -€26,787 | +€1,169 | +4.2% |
| Amounts payable | 17/49 | €288,454 | €241,707 | -€46,747 | -16.2% |
| Amounts payable within one year | 42/48 | €288,454 | €241,707 | -€46,747 | -16.2% |
| Trade debts | 44 | €281,853 | €234,500 | -€47,354 | -16.8% |
| Suppliers | 440/4 | €281,853 | €234,500 | -€47,354 | -16.8% |
| Taxes, remuneration and social security | 45 | €140 | €141 | +€1 | +0.5% |
| Taxes | 450/3 | €140 | €141 | +€1 | +0.5% |
| Other amounts payable | 47/48 | €6,461 | €7,067 | +€606 | +9.4% |
| Turnover | 70 | €426,276 | - | -€426,276 | |
| Non-recurring operating income | 76A | €2,680 | - | -€2,680 | |
| Goods, raw materials, services and sundry goods | 60/61 | €442,392 | - | -€442,392 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €254 | €254 | = | 0.0% |
| Other operating charges | 640/8 | €494 | €242 | -€252 | -51.0% |
| Gross operating margin | 9900 | -€13,436 | €1,522 | +€14,957 | |
| Operating profit (loss) | 9901 | -€14,184 | €1,025 | +€15,209 | |
| Financial income | 75/76B | €18,275 | - | -€18,275 | |
| Recurring financial income | 75 | €18,275 | - | -€18,275 | |
| Non-recurring financial income | 76B | €18,275 | - | -€18,275 | |
| Financial charges | 65/66B | €143 | -€208 | -€352 | |
| Recurring financial charges | 65 | €143 | -€208 | -€352 | |
| Profit (loss) for the period before taxes | 9903 | €3,948 | €1,234 | -€2,714 | -68.7% |
| Income taxes | 67/77 | €113 | €65 | -€48 | -42.5% |
| Profit (loss) for the period | 9904 | €3,835 | €1,169 | -€2,666 | -69.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,835 | €1,169 | -€2,666 | -69.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.