Left Lane: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Left Lane
Largest movements
- Receivables within one year -€18,922
down €18,922 (-53.1%), from €35,659 to €16,737
of which Trade receivables: -€15,870
- Cash -€9,408
down €9,408 (-19.3%), from €48,798 to €39,390
mainly Net result for the year (-€13,397) and Tax, wage and social debts (-€11,582)
- Tangible fixed assets -€4,539
down €4,539 (-43.2%), from €10,500 to €5,961
of which Furniture and vehicles: -€5,286
- Profit (loss) carried forward -€13,397
new in 2025: -€13,397
- Tax, wage and social debts -€11,582
down €11,582 (-44.2%), from €26,190 to €14,608
of which Taxes: -€10,082
- Trade debts -€8,862
down €8,862 (-68.1%), from €13,008 to €4,146
- Financial income -€138,962
down €138,962 (-100.0%), from €138,962 to €1
- Gross operating margin -€66,539
down €66,539, from €64,495 to -€2,044
- Taxes -€31,312
down €31,312 (-97.2%), from €32,209 to €897
- Other operating charges -€2,920
down €2,920 (-55.4%), from €5,267 to €2,346
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €239,233 | €206,697 | -€32,536 | -13.6% |
| Fixed assets | 21/28 | €151,500 | €146,961 | -€4,539 | -3.0% |
| Tangible fixed assets | 22/27 | €10,500 | €5,961 | -€4,539 | -43.2% |
| Plant, machinery and equipment | 23 | €1,889 | €2,636 | +€747 | +39.6% |
| Furniture and vehicles | 24 | €8,611 | €3,325 | -€5,286 | -61.4% |
| Financial fixed assets | 28 | €141,000 | €141,000 | = | 0.0% |
| Current assets | 29/58 | €87,733 | €59,736 | -€27,997 | -31.9% |
| Amounts receivable within one year | 40/41 | €35,659 | €16,737 | -€18,922 | -53.1% |
| Trade receivables | 40 | €29,228 | €13,358 | -€15,870 | -54.3% |
| Other amounts receivable | 41 | €6,431 | €3,379 | -€3,052 | -47.5% |
| Cash at bank and in hand | 54/58 | €48,798 | €39,390 | -€9,408 | -19.3% |
| Deferred charges and accrued income | 490/1 | €3,276 | €3,609 | +€333 | +10.2% |
| Total equity and liabilities | 10/49 | €239,233 | €206,697 | -€32,536 | -13.6% |
| Equity | 10/15 | €182,790 | €169,392 | -€13,397 | -7.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €176,590 | €176,590 | = | 0.0% |
| Tax-exempt reserves | 132 | €79 | €79 | = | 0.0% |
| Distributable reserves | 133 | €176,511 | €176,511 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€13,397 | -€13,397 | |
| Amounts payable | 17/49 | €56,443 | €37,305 | -€19,138 | -33.9% |
| Amounts payable within one year | 42/48 | €56,443 | €37,305 | -€19,138 | -33.9% |
| Trade debts | 44 | €13,008 | €4,146 | -€8,862 | -68.1% |
| Suppliers | 440/4 | €13,008 | €4,146 | -€8,862 | -68.1% |
| Taxes, remuneration and social security | 45 | €26,190 | €14,608 | -€11,582 | -44.2% |
| Taxes | 450/3 | €24,690 | €14,608 | -€10,082 | -40.8% |
| Remuneration and social security | 454/9 | €1,500 | - | -€1,500 | |
| Other amounts payable | 47/48 | €17,245 | €18,551 | +€1,306 | +7.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,200 | €6,546 | +€346 | +5.6% |
| Other operating charges | 640/8 | €5,267 | €2,346 | -€2,920 | -55.4% |
| Gross operating margin | 9900 | €64,495 | -€2,044 | -€66,539 | |
| Operating profit (loss) | 9901 | €53,029 | -€10,936 | -€63,965 | |
| Financial income | 75/76B | €138,962 | €1 | -€138,962 | -100.0% |
| Recurring financial income | 75 | €138,962 | €1 | -€138,962 | -100.0% |
| Financial charges | 65/66B | €1,261 | €1,565 | +€304 | +24.1% |
| Recurring financial charges | 65 | €1,261 | €1,565 | +€304 | +24.1% |
| Profit (loss) for the period before taxes | 9903 | €190,730 | -€12,500 | -€203,230 | |
| Income taxes | 67/77 | €32,209 | €897 | -€31,312 | -97.2% |
| Profit (loss) for the period | 9904 | €158,521 | -€13,397 | -€171,918 | |
| Profit (loss) for the period to be appropriated | 9905 | €158,521 | -€13,397 | -€171,918 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.