Lefevere Packaging: what changed
Lefevere Packaging
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€982,829
up €982,829 (+80.2%), from €1.2m to €2.2m
- Debts after one year -€605,081
down €605,081 (-24.2%), from €2.5m to €1.9m
- Profit (loss) carried forward -€345,320
down €345,320 (-7.9%), from €4.4m to €4.0m
- Financial income -€2.3m
down €2.3m (-77.0%), from €3.0m to €690,000
- Turnover -€314,602
down €314,602 (-43.9%), from €716,777 to €402,175
- Taxes -€97,069
down €97,069 (-81.1%), from €119,660 to €22,591
of which Taxes: -€97,138
- Services and other goods -€51,578
down €51,578 (-42.0%), from €122,673 to €71,094
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,373,684 | €17,399,256 | +€25,572 | +0.1% |
| Fixed assets | 21/28 | €17,330,650 | €17,330,650 | = | 0.0% |
| Financial fixed assets | 28 | €17,330,650 | €17,330,650 | = | 0.0% |
| Affiliated companies | 280/1 | €17,130,650 | €17,130,650 | = | 0.0% |
| Participating interests | 280 | €17,130,650 | €17,130,650 | = | 0.0% |
| Other financial fixed assets | 284/8 | €200,000 | €200,000 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €200,000 | €200,000 | = | 0.0% |
| Current assets | 29/58 | €43,034 | €68,606 | +€25,572 | +59.4% |
| Amounts receivable within one year | 40/41 | €4,674 | €41,384 | +€36,710 | +785% |
| Trade receivables | 40 | €4,674 | €41,384 | +€36,710 | +785% |
| Cash at bank and in hand | 54/58 | €37,110 | €26,004 | -€11,107 | -29.9% |
| Deferred charges and accrued income | 490/1 | €1,250 | €1,218 | -€31 | -2.5% |
| Total equity and liabilities | 10/49 | €17,373,684 | €17,399,256 | +€25,572 | +0.1% |
| Equity | 10/15 | €12,949,641 | €12,604,321 | -€345,320 | -2.7% |
| Contributions | 10/11 | €8,020,535 | €8,020,535 | = | 0.0% |
| Reserves | 13 | €545,481 | €545,481 | = | 0.0% |
| Non-distributable reserves | 130/1 | €545,481 | €545,481 | = | 0.0% |
| Reserves not available under the articles | 1311 | €545,481 | €545,481 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,383,624 | €4,038,304 | -€345,320 | -7.9% |
| Amounts payable | 17/49 | €4,424,043 | €4,794,935 | +€370,892 | +8.4% |
| Amounts payable after more than one year | 17 | €2,505,115 | €1,900,034 | -€605,081 | -24.2% |
| Financial debts | 170/4 | €2,505,115 | €1,900,034 | -€605,081 | -24.2% |
| Subordinated loans | 170 | €319,429 | €329,119 | +€9,689 | +3.0% |
| Credit institutions | 173 | €2,185,686 | €1,570,916 | -€614,770 | -28.1% |
| Amounts payable within one year | 42/48 | €1,918,928 | €2,894,901 | +€975,973 | +50.9% |
| Current portion of amounts payable after more than one year | 42 | €607,145 | €614,770 | +€7,625 | +1.3% |
| Trade debts | 44 | €13,826 | €13,731 | -€95 | -0.7% |
| Suppliers | 440/4 | €13,826 | €13,731 | -€95 | -0.7% |
| Taxes, remuneration and social security | 45 | €72,578 | €58,192 | -€14,386 | -19.8% |
| Taxes | 450/3 | €51,972 | €39,716 | -€12,256 | -23.6% |
| Remuneration and social security | 454/9 | €20,606 | €18,475 | -€2,130 | -10.3% |
| Other amounts payable | 47/48 | €1,225,380 | €2,208,208 | +€982,829 | +80.2% |
| Operating income | 70/76A | €832,001 | €402,575 | -€429,427 | -51.6% |
| Turnover | 70 | €716,777 | €402,175 | -€314,602 | -43.9% |
| Other operating income | 74 | €1,600 | €400 | -€1,200 | -75.0% |
| Non-recurring operating income | 76A | €113,625 | - | -€113,625 | |
| Operating charges | 60/66A | €292,980 | €238,193 | -€54,786 | -18.7% |
| Services and other goods | 61 | €122,673 | €71,094 | -€51,578 | -42.0% |
| Remuneration, social security and pensions | 62 | €161,962 | €157,402 | -€4,560 | -2.8% |
| Other operating charges | 640/8 | €8,345 | €9,697 | +€1,352 | +16.2% |
| Operating profit (loss) | 9901 | €539,022 | €164,381 | -€374,640 | -69.5% |
| Financial income | 75/76B | €3,000,000 | €690,000 | -€2.3m | -77.0% |
| Recurring financial income | 75 | €3,000,000 | €690,000 | -€2.3m | -77.0% |
| Income from financial fixed assets | 750 | €3,000,000 | €690,000 | -€2.3m | -77.0% |
| Financial charges | 65/66B | €76,683 | €82,111 | +€5,428 | +7.1% |
| Recurring financial charges | 65 | €76,683 | €82,111 | +€5,428 | +7.1% |
| Debt charges | 650 | €76,384 | €81,815 | +€5,431 | +7.1% |
| Other financial charges | 652/9 | €299 | €296 | -€3 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | €3,462,339 | €772,271 | -€2.7m | -77.7% |
| Income taxes | 67/77 | €119,660 | €22,591 | -€97,069 | -81.1% |
| Taxes | 670/3 | €119,728 | €22,591 | -€97,138 | -81.1% |
| Tax adjustments and reversals of tax provisions | 77 | €68 | - | -€68 | |
| Profit (loss) for the period | 9904 | €3,342,679 | €749,680 | -€2.6m | -77.6% |
| Profit (loss) for the period to be appropriated | 9905 | €3,342,679 | €749,680 | -€2.6m | -77.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.