Skip to content

Lefevere Packaging: what changed

What changed

Lefevere Packaging

BE 0722.616.247
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€749,680
2024 · €3.3m-€2.6m
Equity
€12.6m
2024 · €12.9m-€345,320
Cash
€26,004
2024 · €37,110-€11,107
Balance sheet total
€17.4m
2024 · €17.4m+€25,572

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€982,829

      up €982,829 (+80.2%), from €1.2m to €2.2m

    • Debts after one year -€605,081

      down €605,081 (-24.2%), from €2.5m to €1.9m

    • Profit (loss) carried forward -€345,320

      down €345,320 (-7.9%), from €4.4m to €4.0m

    Income statement
    • Financial income -€2.3m

      down €2.3m (-77.0%), from €3.0m to €690,000

    • Turnover -€314,602

      down €314,602 (-43.9%), from €716,777 to €402,175

    • Taxes -€97,069

      down €97,069 (-81.1%), from €119,660 to €22,591

      of which Taxes: -€97,138

    • Services and other goods -€51,578

      down €51,578 (-42.0%), from €122,673 to €71,094

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €3.3m
    Turnover -€314,602
    Other operating income -€1,200
    Services and other goods +€51,578
    Staff costs +€4,560
    Other operating charges -€1,352
    Other operating items -€113,625
    Financial income -€2.3m
    Financial charges -€5,428
    Taxes +€97,069
    Result 2025 €749,680
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1.7m
    Investment €0
    Financing -€1.7m
    Cash 2024 €37,110
    Net result for the year +€749,680
    Receivables within one year -€36,710
    Smaller working-capital items -€63
    Tax, wage and social debts -€14,386
    Other debts +€982,829
    Debts after one year -€605,081
    Current portion of long-term debt +€7,625
    Contributions, distributions and other -€1.1m
    Cash 2025 €26,004
    brings cash intakes cash out
    Every line side by side 54 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €17,373,684 €17,399,256 +€25,572 +0.1%
    Fixed assets 21/28 €17,330,650 €17,330,650 = 0.0%
    Financial fixed assets 28 €17,330,650 €17,330,650 = 0.0%
    Affiliated companies 280/1 €17,130,650 €17,130,650 = 0.0%
    Participating interests 280 €17,130,650 €17,130,650 = 0.0%
    Other financial fixed assets 284/8 €200,000 €200,000 = 0.0%
    Amounts receivable and cash guarantees 285/8 €200,000 €200,000 = 0.0%
    Current assets 29/58 €43,034 €68,606 +€25,572 +59.4%
    Amounts receivable within one year 40/41 €4,674 €41,384 +€36,710 +785%
    Trade receivables 40 €4,674 €41,384 +€36,710 +785%
    Cash at bank and in hand 54/58 €37,110 €26,004 -€11,107 -29.9%
    Deferred charges and accrued income 490/1 €1,250 €1,218 -€31 -2.5%
    Total equity and liabilities 10/49 €17,373,684 €17,399,256 +€25,572 +0.1%
    Equity 10/15 €12,949,641 €12,604,321 -€345,320 -2.7%
    Contributions 10/11 €8,020,535 €8,020,535 = 0.0%
    Reserves 13 €545,481 €545,481 = 0.0%
    Non-distributable reserves 130/1 €545,481 €545,481 = 0.0%
    Reserves not available under the articles 1311 €545,481 €545,481 = 0.0%
    Profit (loss) carried forward 14 €4,383,624 €4,038,304 -€345,320 -7.9%
    Amounts payable 17/49 €4,424,043 €4,794,935 +€370,892 +8.4%
    Amounts payable after more than one year 17 €2,505,115 €1,900,034 -€605,081 -24.2%
    Financial debts 170/4 €2,505,115 €1,900,034 -€605,081 -24.2%
    Subordinated loans 170 €319,429 €329,119 +€9,689 +3.0%
    Credit institutions 173 €2,185,686 €1,570,916 -€614,770 -28.1%
    Amounts payable within one year 42/48 €1,918,928 €2,894,901 +€975,973 +50.9%
    Current portion of amounts payable after more than one year 42 €607,145 €614,770 +€7,625 +1.3%
    Trade debts 44 €13,826 €13,731 -€95 -0.7%
    Suppliers 440/4 €13,826 €13,731 -€95 -0.7%
    Taxes, remuneration and social security 45 €72,578 €58,192 -€14,386 -19.8%
    Taxes 450/3 €51,972 €39,716 -€12,256 -23.6%
    Remuneration and social security 454/9 €20,606 €18,475 -€2,130 -10.3%
    Other amounts payable 47/48 €1,225,380 €2,208,208 +€982,829 +80.2%
    Operating income 70/76A €832,001 €402,575 -€429,427 -51.6%
    Turnover 70 €716,777 €402,175 -€314,602 -43.9%
    Other operating income 74 €1,600 €400 -€1,200 -75.0%
    Non-recurring operating income 76A €113,625 - -€113,625
    Operating charges 60/66A €292,980 €238,193 -€54,786 -18.7%
    Services and other goods 61 €122,673 €71,094 -€51,578 -42.0%
    Remuneration, social security and pensions 62 €161,962 €157,402 -€4,560 -2.8%
    Other operating charges 640/8 €8,345 €9,697 +€1,352 +16.2%
    Operating profit (loss) 9901 €539,022 €164,381 -€374,640 -69.5%
    Financial income 75/76B €3,000,000 €690,000 -€2.3m -77.0%
    Recurring financial income 75 €3,000,000 €690,000 -€2.3m -77.0%
    Income from financial fixed assets 750 €3,000,000 €690,000 -€2.3m -77.0%
    Financial charges 65/66B €76,683 €82,111 +€5,428 +7.1%
    Recurring financial charges 65 €76,683 €82,111 +€5,428 +7.1%
    Debt charges 650 €76,384 €81,815 +€5,431 +7.1%
    Other financial charges 652/9 €299 €296 -€3 -1.0%
    Profit (loss) for the period before taxes 9903 €3,462,339 €772,271 -€2.7m -77.7%
    Income taxes 67/77 €119,660 €22,591 -€97,069 -81.1%
    Taxes 670/3 €119,728 €22,591 -€97,138 -81.1%
    Tax adjustments and reversals of tax provisions 77 €68 - -€68
    Profit (loss) for the period 9904 €3,342,679 €749,680 -€2.6m -77.6%
    Profit (loss) for the period to be appropriated 9905 €3,342,679 €749,680 -€2.6m -77.6%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.