LeeLo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LeeLo
Largest movements
- Cash -€26,607
down €26,607 (-89.5%), from €29,729 to €3,122
mainly Net result for the year (-€15,851) and Other debts (-€15,705)
- Deferred charges and accrued income -€5,975
no longer reported in 2025 (was €5,975)
- Receivables within one year -€1,206
down €1,206 (-26.0%), from €4,639 to €3,433
of which Other amounts receivable: -€633
- Reserves -€23,074
no longer reported in 2025 (was €23,074)
- Other debts -€15,705
no longer reported in 2025 (was €15,705)
- Profit (loss) carried forward +€7,223
up €7,223, from -€6,410 to €813
- Trade debts -€1,533
down €1,533 (-71.4%), from €2,148 to €615
- Accrued charges and deferred income -€1,226
no longer reported in 2025 (was €1,226)
- Gross operating margin -€12,349
down €12,349 (-399.2%), from -€3,093 to -€15,442
- Financial charges -€1,457
down €1,457 (-58.2%), from €2,503 to €1,046
- Financial income +€1,181
up €1,181 (+2639.4%), from €45 to €1,226
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,743 | €7,617 | -€34,126 | -81.8% |
| Fixed assets | 21/28 | €1,400 | €1,062 | -€338 | -24.2% |
| Tangible fixed assets | 22/27 | €1,295 | €957 | -€338 | -26.1% |
| Plant, machinery and equipment | 23 | €1,295 | €957 | -€338 | -26.1% |
| Financial fixed assets | 28 | €105 | €105 | = | 0.0% |
| Current assets | 29/58 | €40,343 | €6,555 | -€33,788 | -83.8% |
| Amounts receivable within one year | 40/41 | €4,639 | €3,433 | -€1,206 | -26.0% |
| Trade receivables | 40 | €573 | - | -€573 | |
| Other amounts receivable | 41 | €4,066 | €3,433 | -€633 | -15.6% |
| Cash at bank and in hand | 54/58 | €29,729 | €3,122 | -€26,607 | -89.5% |
| Deferred charges and accrued income | 490/1 | €5,975 | - | -€5,975 | |
| Total equity and liabilities | 10/49 | €41,743 | €7,617 | -€34,126 | -81.8% |
| Equity | 10/15 | €22,664 | €6,813 | -€15,851 | -69.9% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Reserves | 13 | €23,074 | - | -€23,074 | |
| Distributable reserves | 133 | €23,074 | - | -€23,074 | |
| Profit (loss) carried forward | 14 | -€6,410 | €813 | +€7,223 | |
| Amounts payable | 17/49 | €19,079 | €804 | -€18,275 | -95.8% |
| Amounts payable within one year | 42/48 | €17,853 | €804 | -€17,049 | -95.5% |
| Trade debts | 44 | €2,148 | €615 | -€1,533 | -71.4% |
| Suppliers | 440/4 | €2,148 | €615 | -€1,533 | -71.4% |
| Taxes, remuneration and social security | 45 | - | €188 | +€188 | |
| Taxes | 450/3 | - | €188 | +€188 | |
| Other amounts payable | 47/48 | €15,705 | - | -€15,705 | |
| Accrued charges and deferred income | 492/3 | €1,226 | - | -€1,226 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €338 | €338 | = | 0.0% |
| Other operating charges | 640/8 | €188 | €62 | -€126 | -67.1% |
| Gross operating margin | 9900 | -€3,093 | -€15,442 | -€12,349 | -399.2% |
| Operating profit (loss) | 9901 | -€3,620 | -€15,842 | -€12,223 | -337.7% |
| Financial income | 75/76B | €45 | €1,226 | +€1,181 | +2639.4% |
| Recurring financial income | 75 | €45 | €1,226 | +€1,181 | +2639.4% |
| Financial charges | 65/66B | €2,503 | €1,046 | -€1,457 | -58.2% |
| Recurring financial charges | 65 | €2,503 | €1,046 | -€1,457 | -58.2% |
| Profit (loss) for the period before taxes | 9903 | -€6,078 | -€15,663 | -€9,585 | -157.7% |
| Income taxes | 67/77 | €332 | €188 | -€144 | -43.3% |
| Profit (loss) for the period | 9904 | -€6,410 | -€15,851 | -€9,441 | -147.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,410 | -€15,851 | -€9,441 | -147.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.