Skip to content

LEEGLAND: what changed

What changed

LEEGLAND

BE 0426.712.304
NACE 56.301, Cafés and bars
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€18,853
2024 · €16,156+€2,697
Equity
€215,302
2024 · €196,448+€18,853
Cash
€61,217
2024 · €50,247+€10,970
Balance sheet total
€346,927
2024 · €352,063-€5,136

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,695

    down €13,695 (-4.8%), from €286,056 to €272,361

    of which Land and buildings: -€13,135

  • Cash +€10,970

    up €10,970 (+21.8%), from €50,247 to €61,217

    mainly Net result for the year (+€18,853) and Depreciation (+€14,439)

Equity and liabilities
  • Debts after one year -€32,408

    down €32,408 (-32.0%), from €101,217 to €68,809

  • Reserves +€18,853

    up €18,853 (+12.3%), from €153,096 to €171,950

  • Tax, wage and social debts +€3,727

    up €3,727 (+26.2%), from €14,233 to €17,960

    of which Taxes: +€4,360

Income statement
  • Gross operating margin +€4,106

    up €4,106 (+5.4%), from €76,666 to €80,772

  • Taxes +€2,820

    up €2,820 (+38.8%), from €7,263 to €10,083

  • Financial charges -€1,229

    down €1,229 (-19.9%), from €6,172 to €4,943

  • Depreciation -€916

    down €916 (-6.0%), from €15,355 to €14,439

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,156
Gross operating margin +€4,106
Staff costs -€445
Depreciation +€916
Provisions -€23
Other operating charges -€266
Financial income +€0
Financial charges +€1,229
Taxes -€2,820
Result 2025 €18,853
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€42,865
Investment -€744
Financing -€31,151
Cash 2024 €50,247
Net result for the year +€18,853
Depreciation +€14,439
Stocks and contracts +€768
Receivables within one year +€1,744
Deferred charges and accrued income -€101
Trade debts +€3,436
Tax, wage and social debts +€3,727
Other debts -€1
Investment in fixed assets (net) -€744
Debts after one year -€32,408
Current portion of long-term debt +€1,257
Cash 2025 €61,217
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €352,063 €346,927 -€5,136 -1.5%
Fixed assets 21/28 €286,056 €272,361 -€13,695 -4.8%
Tangible fixed assets 22/27 €286,056 €272,361 -€13,695 -4.8%
Land and buildings 22 €279,235 €266,100 -€13,135 -4.7%
Plant, machinery and equipment 23 €6,821 €6,261 -€561 -8.2%
Current assets 29/58 €66,006 €74,566 +€8,559 +13.0%
Stocks and contracts in progress 3 €8,148 €7,379 -€768 -9.4%
Stocks 30/36 €8,148 €7,379 -€768 -9.4%
Amounts receivable within one year 40/41 €6,341 €4,598 -€1,744 -27.5%
Trade receivables 40 €2,458 €4,280 +€1,822 +74.1%
Other amounts receivable 41 €3,884 €318 -€3,566 -91.8%
Cash at bank and in hand 54/58 €50,247 €61,217 +€10,970 +21.8%
Deferred charges and accrued income 490/1 €1,270 €1,372 +€101 +8.0%
Total equity and liabilities 10/49 €352,063 €346,927 -€5,136 -1.5%
Equity 10/15 €196,448 €215,302 +€18,853 +9.6%
Contributions 10/11 €20,084 €20,084 = 0.0%
Reserves 13 €153,096 €171,950 +€18,853 +12.3%
Distributable reserves 133 €153,096 €171,950 +€18,853 +12.3%
Profit (loss) carried forward 14 €23,268 €23,268 = 0.0%
Amounts payable 17/49 €155,614 €131,625 -€23,989 -15.4%
Amounts payable after more than one year 17 €101,217 €68,809 -€32,408 -32.0%
Financial debts 170/4 €101,217 €68,809 -€32,408 -32.0%
Amounts payable within one year 42/48 €54,397 €62,816 +€8,419 +15.5%
Current portion of amounts payable after more than one year 42 €31,151 €32,408 +€1,257 +4.0%
Trade debts 44 €3,560 €6,996 +€3,436 +96.5%
Suppliers 440/4 €3,560 €6,996 +€3,436 +96.5%
Taxes, remuneration and social security 45 €14,233 €17,960 +€3,727 +26.2%
Taxes 450/3 €7,282 €11,643 +€4,360 +59.9%
Remuneration and social security 454/9 €6,951 €6,318 -€633 -9.1%
Other amounts payable 47/48 €5,452 €5,452 -€1 0.0%
Remuneration, social security and pensions 62 €27,883 €28,328 +€445 +1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,355 €14,439 -€916 -6.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €16 €39 +€23 +148%
Other operating charges 640/8 €3,821 €4,087 +€266 +7.0%
Gross operating margin 9900 €76,666 €80,772 +€4,106 +5.4%
Operating profit (loss) 9901 €29,591 €33,878 +€4,288 +14.5%
Financial income 75/76B €0 €0 +€0 +80.8%
Recurring financial income 75 €0 €0 +€0 +80.8%
Financial charges 65/66B €6,172 €4,943 -€1,229 -19.9%
Recurring financial charges 65 €6,172 €4,943 -€1,229 -19.9%
Profit (loss) for the period before taxes 9903 €23,419 €28,936 +€5,517 +23.6%
Income taxes 67/77 €7,263 €10,083 +€2,820 +38.8%
Profit (loss) for the period 9904 €16,156 €18,853 +€2,697 +16.7%
Profit (loss) for the period to be appropriated 9905 €16,156 €18,853 +€2,697 +16.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.