Skip to content

LEDEVAN: what changed

What changed

LEDEVAN

BE 0455.601.080
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,195
2024 · -€16,005+€6,810
Equity
€57,927
2024 · €67,122-€9,195
Cash
€1,249
2024 · €1,080+€169
Balance sheet total
€61,440
2024 · €67,966-€6,526

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,675

    down €6,675 (-11.2%), from €59,811 to €53,135

    of which Land and buildings: -€6,443

Equity and liabilities
  • Profit (loss) carried forward -€9,195

    down €9,195 (-17.8%), from -€51,597 to -€60,793

  • Other debts +€3,196

    up €3,196 (+1,008%), from €317 to €3,513

Income statement
  • Gross operating margin +€6,992

    up €6,992, from -€6,391 to €601

  • Financial income -€285

    down €285 (-57.6%), from €495 to €210

  • Depreciation -€213

    down €213 (-3.1%), from €6,889 to €6,675

  • Other operating charges +€66

    up €66 (+2.2%), from €3,002 to €3,068

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€16,005
Gross operating margin +€6,992
Depreciation +€213
Other operating charges -€66
Financial income -€285
Financial charges -€44
Result 2025 -€9,195
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€169
Investment +€0
Financing €0
Cash 2024 €1,080
Net result for the year -€9,195
Depreciation +€6,675
Receivables within one year +€20
Trade debts -€527
Other debts +€3,196
Investment in fixed assets (net) +€0
Cash 2025 €1,249
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €67,966 €61,440 -€6,526 -9.6%
Fixed assets 21/28 €59,811 €53,135 -€6,675 -11.2%
Tangible fixed assets 22/27 €59,811 €53,135 -€6,675 -11.2%
Land and buildings 22 €59,579 €53,135 -€6,443 -10.8%
Plant, machinery and equipment 23 €232 - -€232
Furniture and vehicles 24 €0 - -€0
Current assets 29/58 €8,156 €8,305 +€149 +1.8%
Amounts receivable after more than one year 29 €7,000 €7,000 = 0.0%
Other amounts receivable 291 €7,000 €7,000 = 0.0%
Amounts receivable within one year 40/41 €76 €56 -€20 -26.6%
Other amounts receivable 41 €76 €56 -€20 -26.6%
Cash at bank and in hand 54/58 €1,080 €1,249 +€169 +15.7%
Total equity and liabilities 10/49 €67,966 €61,440 -€6,526 -9.6%
Equity 10/15 €67,122 €57,927 -€9,195 -13.7%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €112,514 €112,514 = 0.0%
Tax-exempt reserves 132 €4,311 €4,311 = 0.0%
Distributable reserves 133 €108,203 €108,203 = 0.0%
Profit (loss) carried forward 14 -€51,597 -€60,793 -€9,195 -17.8%
Amounts payable 17/49 €844 €3,513 +€2,669 +316%
Amounts payable within one year 42/48 €844 €3,513 +€2,669 +316%
Trade debts 44 €527 - -€527
Suppliers 440/4 €527 - -€527
Other amounts payable 47/48 €317 €3,513 +€3,196 +1,008%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,889 €6,675 -€213 -3.1%
Other operating charges 640/8 €3,002 €3,068 +€66 +2.2%
Gross operating margin 9900 -€6,391 €601 +€6,992
Operating profit (loss) 9901 -€16,281 -€9,142 +€7,139 +43.9%
Financial income 75/76B €495 €210 -€285 -57.6%
Recurring financial income 75 €495 €210 -€285 -57.6%
Financial charges 65/66B €219 €264 +€44 +20.3%
Recurring financial charges 65 €219 €264 +€44 +20.3%
Profit (loss) for the period before taxes 9903 -€16,005 -€9,195 +€6,810 +42.5%
Profit (loss) for the period 9904 -€16,005 -€9,195 +€6,810 +42.5%
Profit (loss) for the period to be appropriated 9905 -€16,005 -€9,195 +€6,810 +42.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.