Skip to content

LEDES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LEDES

BE 0434.949.483
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€10,506
2023 · -€4,542-€5,964
Equity
€233,739
2023 · €244,245-€10,506
Cash
€35,217
2023 · €30,789+€4,428
Balance sheet total
€639,264
2023 · €668,247-€28,983

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€22,601

    down €22,601 (-3.6%), from €626,648 to €604,047

    of which Land and buildings: -€22,191

  • Receivables within one year -€10,810

    no longer reported in 2024 (was €10,810)

Equity and liabilities
  • Other debts -€19,059

    down €19,059 (-4.5%), from €424,002 to €404,943

  • Profit (loss) carried forward -€10,506

    down €10,506 (-19.0%), from €55,404 to €44,898

Income statement
  • Gross operating margin -€4,968

    down €4,968 (-23.5%), from €21,171 to €16,203

  • Financial charges +€747

    up €747 (+623%), from €120 to €867

  • Other operating charges +€440

    up €440 (+13.4%), from €3,283 to €3,723

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€4,542
Gross operating margin -€4,968
Depreciation +€191
Other operating charges -€440
Financial charges -€747
Result 2024 -€10,506
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,946
Investment +€482
Financing €0
Cash 2023 €30,789
Net result for the year -€10,506
Depreciation +€22,119
Receivables within one year +€10,810
Trade debts +€582
Other debts -€19,059
Investment in fixed assets (net) +€482
Cash 2024 €35,217
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2023 2024 Change %
Total assets 20/58 €668,247 €639,264 -€28,983 -4.3%
Fixed assets 21/28 €626,648 €604,047 -€22,601 -3.6%
Tangible fixed assets 22/27 €626,648 €604,047 -€22,601 -3.6%
Land and buildings 22 €626,238 €604,047 -€22,191 -3.5%
Furniture and vehicles 24 €410 - -€410
Current assets 29/58 €41,599 €35,217 -€6,382 -15.3%
Amounts receivable within one year 40/41 €10,810 - -€10,810
Trade receivables 40 €10,810 - -€10,810
Cash at bank and in hand 54/58 €30,789 €35,217 +€4,428 +14.4%
Total equity and liabilities 10/49 €668,247 €639,264 -€28,983 -4.3%
Equity 10/15 €244,245 €233,739 -€10,506 -4.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €170,241 €170,241 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €364 €364 = 0.0%
Distributable reserves 133 €168,017 €168,017 = 0.0%
Profit (loss) carried forward 14 €55,404 €44,898 -€10,506 -19.0%
Amounts payable 17/49 €424,002 €405,525 -€18,477 -4.4%
Amounts payable within one year 42/48 €424,002 €405,525 -€18,477 -4.4%
Trade debts 44 - €582 +€582
Suppliers 440/4 - €582 +€582
Other amounts payable 47/48 €424,002 €404,943 -€19,059 -4.5%
Non-recurring operating income 76A - €56 +€56
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,310 €22,119 -€191 -0.9%
Other operating charges 640/8 €3,283 €3,723 +€440 +13.4%
Gross operating margin 9900 €21,171 €16,203 -€4,968 -23.5%
Operating profit (loss) 9901 -€4,422 -€9,639 -€5,217 -118%
Financial charges 65/66B €120 €867 +€747 +623%
Recurring financial charges 65 €120 €867 +€747 +623%
Profit (loss) for the period before taxes 9903 -€4,542 -€10,506 -€5,964 -131%
Profit (loss) for the period 9904 -€4,542 -€10,506 -€5,964 -131%
Profit (loss) for the period to be appropriated 9905 -€4,542 -€10,506 -€5,964 -131%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.