LECHLER: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LECHLER
Largest movements
- Cash +€863,893
up €863,893 (+96.5%), from €895,067 to €1.8m
mainly Trade debts (+€714,432) and Advances received (+€340,970)
- Receivables within one year +€148,954
up €148,954 (+17.4%), from €854,394 to €1.0m
of which Trade receivables: +€129,297
- Trade debts +€714,432
up €714,432 (+77.2%), from €925,977 to €1.6m
- Advances received +€340,970
up €340,970 (+271.7%), from €125,494 to €466,464
- Reserves -€70,145
down €70,145 (-58.7%), from €119,550 to €49,405
of which Distributable reserves: -€70,145
- Other debts -€50,000
down €50,000 (-14.3%), from €350,000 to €300,000
- Turnover +€1.4m
up €1.4m (+32.0%), from €4.4m to €5.8m
- Goods and materials +€1.4m
up €1.4m (+51.7%), from €2.7m to €4.1m
- Staff costs +€149,239
up €149,239 (+20.6%), from €723,319 to €872,558
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,878,092 | €2,840,695 | +€962,603 | +51.3% |
| Fixed assets | 21/28 | €51,417 | €42,608 | -€8,809 | -17.1% |
| Tangible fixed assets | 22/27 | €51,417 | €42,608 | -€8,809 | -17.1% |
| Furniture and vehicles | 24 | €50,464 | €42,331 | -€8,134 | -16.1% |
| Other tangible fixed assets | 26 | €952 | €277 | -€675 | -70.9% |
| Current assets | 29/58 | €1,826,675 | €2,798,087 | +€971,412 | +53.2% |
| Stocks and contracts in progress | 3 | €20,563 | €0 | -€20,563 | -100.0% |
| Stocks | 30/36 | €20,563 | €0 | -€20,563 | -100.0% |
| Advance payments | 36 | €20,563 | €0 | -€20,563 | -100.0% |
| Amounts receivable within one year | 40/41 | €854,394 | €1,003,348 | +€148,954 | +17.4% |
| Trade receivables | 40 | €810,802 | €940,098 | +€129,297 | +15.9% |
| Other amounts receivable | 41 | €43,592 | €63,250 | +€19,658 | +45.1% |
| Cash at bank and in hand | 54/58 | €895,067 | €1,758,960 | +€863,893 | +96.5% |
| Deferred charges and accrued income | 490/1 | €56,652 | €35,779 | -€20,872 | -36.8% |
| Total equity and liabilities | 10/49 | €1,878,092 | €2,840,695 | +€962,603 | +51.3% |
| Equity | 10/15 | €319,550 | €249,405 | -€70,145 | -22.0% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Capital | 10 | €200,000 | €200,000 | = | 0.0% |
| Issued capital | 100 | €200,000 | €200,000 | = | 0.0% |
| Reserves | 13 | €119,550 | €49,405 | -€70,145 | -58.7% |
| Non-distributable reserves | 130/1 | €20,000 | €20,000 | = | 0.0% |
| Legal reserve | 130 | €20,000 | €20,000 | = | 0.0% |
| Distributable reserves | 133 | €99,550 | €29,405 | -€70,145 | -70.5% |
| Amounts payable | 17/49 | €1,558,542 | €2,591,290 | +€1.0m | +66.3% |
| Amounts payable within one year | 42/48 | €1,558,542 | €2,591,290 | +€1.0m | +66.3% |
| Trade debts | 44 | €925,977 | €1,640,409 | +€714,432 | +77.2% |
| Suppliers | 440/4 | €925,977 | €1,640,409 | +€714,432 | +77.2% |
| Advances received on contracts in progress | 46 | €125,494 | €466,464 | +€340,970 | +271.7% |
| Taxes, remuneration and social security | 45 | €157,071 | €184,417 | +€27,346 | +17.4% |
| Taxes | 450/3 | €47,835 | €36,516 | -€11,319 | -23.7% |
| Remuneration and social security | 454/9 | €109,236 | €147,901 | +€38,665 | +35.4% |
| Other amounts payable | 47/48 | €350,000 | €300,000 | -€50,000 | -14.3% |
| Operating income | 70/76A | €4,415,340 | €5,816,266 | +€1.4m | +31.7% |
| Turnover | 70 | €4,378,485 | €5,781,188 | +€1.4m | +32.0% |
| Other operating income | 74 | €36,855 | €35,078 | -€1,777 | -4.8% |
| Operating charges | 60/66A | €4,004,012 | €5,506,591 | +€1.5m | +37.5% |
| Goods for resale, raw materials and consumables | 60 | €2,681,814 | €4,068,623 | +€1.4m | +51.7% |
| Purchases | 600/8 | €2,681,814 | €4,068,623 | +€1.4m | +51.7% |
| Services and other goods | 61 | €583,041 | €553,024 | -€30,017 | -5.1% |
| Remuneration, social security and pensions | 62 | €723,319 | €872,558 | +€149,239 | +20.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,884 | €12,889 | +€1,005 | +8.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €2,987 | -€1,959 | -€4,946 | |
| Other operating charges | 640/8 | €968 | €1,456 | +€489 | +50.5% |
| Operating profit (loss) | 9901 | €411,328 | €309,675 | -€101,653 | -24.7% |
| Financial income | 75/76B | €4,655 | €9,142 | +€4,486 | +96.4% |
| Recurring financial income | 75 | €4,655 | €9,142 | +€4,486 | +96.4% |
| Income from current assets | 751 | €4,617 | €9,138 | +€4,521 | +97.9% |
| Other financial income | 752/9 | €38 | €4 | -€34 | -89.3% |
| Financial charges | 65/66B | €2,210 | €3,913 | +€1,702 | +77.0% |
| Recurring financial charges | 65 | €2,210 | €3,913 | +€1,702 | +77.0% |
| Debt charges | 650 | €0 | - | = | |
| Other financial charges | 652/9 | €2,210 | €3,913 | +€1,702 | +77.0% |
| Profit (loss) for the period before taxes | 9903 | €413,773 | €314,904 | -€98,869 | -23.9% |
| Income taxes | 67/77 | €110,772 | €85,049 | -€25,723 | -23.2% |
| Taxes | 670/3 | €110,772 | €85,049 | -€25,723 | -23.2% |
| Profit (loss) for the period | 9904 | €303,001 | €229,855 | -€73,145 | -24.1% |
| Profit (loss) for the period to be appropriated | 9905 | €303,001 | €229,855 | -€73,145 | -24.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.