LEANX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LEANX
Largest movements
- Receivables after one year -€171,913
down €171,913 (-100.0%), from €171,913 to €0
- Debts after one year -€166,471
down €166,471 (-61.2%), from €271,803 to €105,332
- Profit (loss) carried forward -€5,441
down €5,441 (-2.0%), from -€269,350 to -€274,792
- Gross operating margin -€1,525
down €1,525 (-41.5%), from -€3,674 to -€5,199
- Purchases and services +€1,525
up €1,525 (+41.5%), from €3,674 to €5,199
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €171,913 | €0 | -€171,913 | -100.0% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €0 | €0 | = | |
| Financial fixed assets | 28 | €0 | €0 | = | |
| Current assets | 29/58 | €171,913 | €0 | -€171,913 | -100.0% |
| Amounts receivable after more than one year | 29 | €171,913 | €0 | -€171,913 | -100.0% |
| Other amounts receivable | 291 | €171,913 | €0 | -€171,913 | -100.0% |
| Total equity and liabilities | 10/49 | €171,913 | €0 | -€171,913 | -100.0% |
| Equity | 10/15 | -€99,890 | -€105,332 | -€5,441 | -5.4% |
| Contributions | 10/11 | €169,460 | €169,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€269,350 | -€274,792 | -€5,441 | -2.0% |
| Amounts payable | 17/49 | €271,803 | €105,332 | -€166,471 | -61.2% |
| Amounts payable after more than one year | 17 | €271,803 | €105,332 | -€166,471 | -61.2% |
| Other amounts payable | 178/9 | €271,803 | €105,332 | -€166,471 | -61.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €3,674 | €5,199 | +€1,525 | +41.5% |
| Gross operating margin | 9900 | -€3,674 | -€5,199 | -€1,525 | -41.5% |
| Operating profit (loss) | 9901 | -€3,674 | -€5,199 | -€1,525 | -41.5% |
| Financial charges | 65/66B | €247 | €243 | -€4 | -1.6% |
| Recurring financial charges | 65 | €247 | €243 | -€4 | -1.6% |
| Non-recurring financial charges | 66B | €247 | €243 | -€4 | -1.6% |
| Profit (loss) for the period before taxes | 9903 | -€3,920 | -€5,441 | -€1,521 | -38.8% |
| Profit (loss) for the period | 9904 | -€3,920 | -€5,441 | -€1,521 | -38.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,920 | -€5,441 | -€1,521 | -38.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.