LeanWays: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LeanWays
Largest movements
- Current investments -€7,791
down €7,791 (-46.5%), from €16,766 to €8,975
- Receivables within one year -€4,965
down €4,965 (-13.2%), from €37,617 to €32,652
- Cash +€1,850
up €1,850 (+530%), from €349 to €2,199
mainly Current investments (+€7,791) and Receivables within one year (+€4,965)
- Profit (loss) carried forward -€9,386
down €9,386 (-23.8%), from €39,466 to €30,080
- Current portion of long-term debt -€1,791
no longer reported in 2025 (was €1,791)
- Other operating charges -€1,424
down €1,424 (-15.4%), from €9,215 to €7,791
- Financial income -€1,043
down €1,043 (-35.5%), from €2,938 to €1,896
- Financial charges -€854
down €854 (-81.5%), from €1,048 to €194
- Gross operating margin +€162
up €162 (+5.4%), from -€3,015 to -€2,853
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,101 | €44,751 | -€11,350 | -20.2% |
| Fixed assets | 21/28 | €1,369 | €925 | -€444 | -32.4% |
| Tangible fixed assets | 22/27 | €1,369 | €925 | -€444 | -32.4% |
| Other tangible fixed assets | 26 | €1,369 | €925 | -€444 | -32.4% |
| Current assets | 29/58 | €54,732 | €43,826 | -€10,906 | -19.9% |
| Amounts receivable within one year | 40/41 | €37,617 | €32,652 | -€4,965 | -13.2% |
| Other amounts receivable | 41 | €37,617 | €32,652 | -€4,965 | -13.2% |
| Current investments | 50/53 | €16,766 | €8,975 | -€7,791 | -46.5% |
| Cash at bank and in hand | 54/58 | €349 | €2,199 | +€1,850 | +530% |
| Total equity and liabilities | 10/49 | €56,101 | €44,751 | -€11,350 | -20.2% |
| Equity | 10/15 | €51,866 | €42,480 | -€9,386 | -18.1% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | €39,466 | €30,080 | -€9,386 | -23.8% |
| Amounts payable | 17/49 | €4,235 | €2,271 | -€1,964 | -46.4% |
| Amounts payable within one year | 42/48 | €4,235 | €2,271 | -€1,964 | -46.4% |
| Current portion of amounts payable after more than one year | 42 | €1,791 | - | -€1,791 | |
| Trade debts | 44 | €2,439 | €2,267 | -€173 | -7.1% |
| Suppliers | 440/4 | €2,439 | €2,267 | -€173 | -7.1% |
| Taxes, remuneration and social security | 45 | €4 | €4 | = | 0.0% |
| Taxes | 450/3 | €4 | €4 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €472 | €444 | -€28 | -5.9% |
| Other operating charges | 640/8 | €9,215 | €7,791 | -€1,424 | -15.4% |
| Gross operating margin | 9900 | -€3,015 | -€2,853 | +€162 | +5.4% |
| Operating profit (loss) | 9901 | -€12,701 | -€11,088 | +€1,613 | +12.7% |
| Financial income | 75/76B | €2,938 | €1,896 | -€1,043 | -35.5% |
| Recurring financial income | 75 | €2,938 | €1,896 | -€1,043 | -35.5% |
| Financial charges | 65/66B | €1,048 | €194 | -€854 | -81.5% |
| Recurring financial charges | 65 | €1,048 | €194 | -€854 | -81.5% |
| Profit (loss) for the period before taxes | 9903 | -€10,811 | -€9,386 | +€1,425 | +13.2% |
| Profit (loss) for the period | 9904 | -€10,811 | -€9,386 | +€1,425 | +13.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,811 | -€9,386 | +€1,425 | +13.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.