Leanro: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Leanro
Largest movements
- Tangible fixed assets -€40,598
down €40,598 (-13.6%), from €299,354 to €258,756
of which Furniture and vehicles: -€31,798
- Receivables within one year +€28,900
up €28,900 (+27.7%), from €104,200 to €133,100
- Cash -€8,257
down €8,257 (-28.4%), from €29,083 to €20,826
mainly Receivables within one year (-€28,900) and Debts after one year (-€19,547)
- Debts after one year -€19,547
down €19,547 (-7.0%), from €277,949 to €258,403
- Other debts -€12,308
down €12,308 (-21.5%), from €57,344 to €45,036
- Trade debts +€11,869
up €11,869 (+271.3%), from €4,375 to €16,243
- Tax, wage and social debts -€6,624
down €6,624 (-29.3%), from €22,608 to €15,984
of which Taxes: -€8,945
- Gross operating margin -€93,120
down €93,120 (-72.5%), from €128,400 to €35,280
- Depreciation -€40,439
down €40,439 (-82.1%), from €49,239 to €8,800
- Taxes -€11,576
down €11,576 (-85.2%), from €13,579 to €2,003
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €434,245 | €412,682 | -€21,563 | -5.0% |
| Fixed assets | 21/28 | €299,354 | €258,756 | -€40,598 | -13.6% |
| Tangible fixed assets | 22/27 | €299,354 | €258,756 | -€40,598 | -13.6% |
| Land and buildings | 22 | €267,556 | €258,756 | -€8,800 | -3.3% |
| Furniture and vehicles | 24 | €31,798 | - | -€31,798 | |
| Current assets | 29/58 | €134,891 | €153,926 | +€19,035 | +14.1% |
| Amounts receivable within one year | 40/41 | €104,200 | €133,100 | +€28,900 | +27.7% |
| Trade receivables | 40 | €104,200 | €133,100 | +€28,900 | +27.7% |
| Cash at bank and in hand | 54/58 | €29,083 | €20,826 | -€8,257 | -28.4% |
| Deferred charges and accrued income | 490/1 | €1,608 | - | -€1,608 | |
| Total equity and liabilities | 10/49 | €434,245 | €412,682 | -€21,563 | -5.0% |
| Equity | 10/15 | €53,287 | €57,465 | +€4,177 | +7.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €52,287 | €56,465 | +€4,177 | +8.0% |
| Distributable reserves | 133 | €52,287 | €56,465 | +€4,177 | +8.0% |
| Amounts payable | 17/49 | €380,958 | €355,217 | -€25,741 | -6.8% |
| Amounts payable after more than one year | 17 | €277,949 | €258,403 | -€19,547 | -7.0% |
| Financial debts | 170/4 | €277,949 | €258,403 | -€19,547 | -7.0% |
| Amounts payable within one year | 42/48 | €103,008 | €96,811 | -€6,198 | -6.0% |
| Current portion of amounts payable after more than one year | 42 | €18,681 | €19,547 | +€866 | +4.6% |
| Trade debts | 44 | €4,375 | €16,243 | +€11,869 | +271.3% |
| Suppliers | 440/4 | €4,375 | €16,243 | +€11,869 | +271.3% |
| Taxes, remuneration and social security | 45 | €22,608 | €15,984 | -€6,624 | -29.3% |
| Taxes | 450/3 | €19,367 | €10,422 | -€8,945 | -46.2% |
| Remuneration and social security | 454/9 | €3,242 | €5,563 | +€2,321 | +71.6% |
| Other amounts payable | 47/48 | €57,344 | €45,036 | -€12,308 | -21.5% |
| Accrued charges and deferred income | 492/3 | - | €4 | +€4 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €49,239 | €8,800 | -€40,439 | -82.1% |
| Other operating charges | 640/8 | €1,793 | €1,063 | -€730 | -40.7% |
| Non-recurring operating charges | 66A | - | €6,998 | +€6,998 | |
| Gross operating margin | 9900 | €128,400 | €35,280 | -€93,120 | -72.5% |
| Operating profit (loss) | 9901 | €77,367 | €18,419 | -€58,949 | -76.2% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €11,501 | €12,238 | +€737 | +6.4% |
| Recurring financial charges | 65 | €11,501 | €12,238 | +€737 | +6.4% |
| Profit (loss) for the period before taxes | 9903 | €65,866 | €6,180 | -€59,686 | -90.6% |
| Income taxes | 67/77 | €13,579 | €2,003 | -€11,576 | -85.2% |
| Profit (loss) for the period | 9904 | €52,287 | €4,177 | -€48,110 | -92.0% |
| Profit (loss) for the period to be appropriated | 9905 | €52,287 | €4,177 | -€48,110 | -92.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.