LE SWING ANDERLECHT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LE SWING ANDERLECHT
Largest movements
- Receivables within one year -€9,478
down €9,478 (-78.8%), from €12,022 to €2,544
of which Trade receivables: -€10,965
- Cash -€8,040
down €8,040 (-94.7%), from €8,491 to €451
mainly Tax, wage and social debts (-€8,417) and Net result for the year (-€7,440)
- Tangible fixed assets -€354
down €354 (-63.9%), from €554 to €200
- Tax, wage and social debts -€8,417
down €8,417 (-97.2%), from €8,656 to €240
of which Remuneration and social security: -€8,236
- Profit (loss) carried forward -€7,440
down €7,440 (-25.5%), from -€29,197 to -€36,638
- Trade debts -€1,040
down €1,040 (-70.9%), from €1,466 to €426
- Other debts -€825
down €825 (-2.2%), from €38,142 to €37,317
- Staff costs -€84,724
down €84,724 (-99.7%), from €84,972 to €248
- Gross operating margin -€75,304
down €75,304, from €65,528 to -€9,776
- Other operating charges -€3,567
down €3,567 (-89.9%), from €3,967 to €400
- Financial charges -€2,740
down €2,740 (-88.7%), from €3,089 to €349
of which Non-recurring financial charges: -€2,756
- Financial income +€1,301
up €1,301 (+54.5%), from €2,385 to €3,686
of which Financial income: +€3,659
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,067 | €3,345 | -€17,722 | -84.1% |
| Fixed assets | 21/28 | €554 | €200 | -€354 | -63.9% |
| Tangible fixed assets | 22/27 | €554 | €200 | -€354 | -63.9% |
| Furniture and vehicles | 24 | €554 | €200 | -€354 | -63.9% |
| Current assets | 29/58 | €20,513 | €3,145 | -€17,368 | -84.7% |
| Amounts receivable within one year | 40/41 | €12,022 | €2,544 | -€9,478 | -78.8% |
| Trade receivables | 40 | €10,965 | - | -€10,965 | |
| Other amounts receivable | 41 | €1,057 | €2,544 | +€1,487 | +140.6% |
| Cash at bank and in hand | 54/58 | €8,491 | €451 | -€8,040 | -94.7% |
| Deferred charges and accrued income | 490/1 | - | €150 | +€150 | |
| Total equity and liabilities | 10/49 | €21,067 | €3,345 | -€17,722 | -84.1% |
| Equity | 10/15 | -€27,197 | -€34,638 | -€7,440 | -27.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,197 | -€36,638 | -€7,440 | -25.5% |
| Amounts payable | 17/49 | €48,264 | €37,982 | -€10,282 | -21.3% |
| Amounts payable within one year | 42/48 | €48,264 | €37,982 | -€10,282 | -21.3% |
| Trade debts | 44 | €1,466 | €426 | -€1,040 | -70.9% |
| Suppliers | 440/4 | €1,466 | €426 | -€1,040 | -70.9% |
| Taxes, remuneration and social security | 45 | €8,656 | €240 | -€8,417 | -97.2% |
| Taxes | 450/3 | €180 | - | -€180 | |
| Remuneration and social security | 454/9 | €8,476 | €240 | -€8,236 | -97.2% |
| Other amounts payable | 47/48 | €38,142 | €37,317 | -€825 | -2.2% |
| Remuneration, social security and pensions | 62 | €84,972 | €248 | -€84,724 | -99.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €375 | €354 | -€21 | -5.5% |
| Other operating charges | 640/8 | €3,967 | €400 | -€3,567 | -89.9% |
| Gross operating margin | 9900 | €65,528 | -€9,776 | -€75,304 | |
| Operating profit (loss) | 9901 | -€23,785 | -€10,778 | +€13,007 | +54.7% |
| Financial income | 75/76B | €2,385 | €3,686 | +€1,301 | +54.5% |
| Recurring financial income | 75 | €27 | €3,686 | +€3,659 | +13674.6% |
| Non-recurring financial income | 76B | €2,359 | €3,686 | +€1,328 | +56.3% |
| Financial charges | 65/66B | €3,089 | €349 | -€2,740 | -88.7% |
| Recurring financial charges | 65 | €118 | €134 | +€16 | +13.5% |
| Non-recurring financial charges | 66B | €2,971 | €215 | -€2,756 | -92.8% |
| Profit (loss) for the period before taxes | 9903 | -€24,489 | -€7,440 | +€17,048 | +69.6% |
| Profit (loss) for the period | 9904 | -€24,489 | -€7,440 | +€17,048 | +69.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€24,489 | -€7,440 | +€17,048 | +69.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.