LE RIXX: what changed
LE RIXX
Largest movements
- Receivables within one year +€14,586
up €14,586 (+43.0%), from €33,886 to €48,472
of which Trade receivables: +€16,584
- Financial fixed assets -€5,200
down €5,200 (-99.0%), from €5,250 to €50
- Cash +€5,132
up €5,132 (+793%), from €647 to €5,779
mainly Net result for the year (+€39,918) and Trade debts (+€9,168)
- Tangible fixed assets -€2,032
down €2,032 (-45.4%), from €4,475 to €2,443
of which Furniture and vehicles: -€1,500
- Profit (loss) carried forward +€39,918
up €39,918, from -€34,711 to €5,207
- Other debts -€27,637
down €27,637 (-55.8%), from €49,490 to €21,853
- Trade debts +€9,168
up €9,168 (+520%), from €1,765 to €10,933
- Tax, wage and social debts -€8,711
down €8,711 (-95.6%), from €9,115 to €403
- Other operating charges +€15,817
up €15,817 (+4,838%), from €327 to €16,144
- Gross operating margin +€10,232
up €10,232 (+21.0%), from €48,746 to €58,978
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €44,259 | €56,996 | +€12,738 | +28.8% |
| Fixed assets | 21/28 | €9,725 | €2,493 | -€7,232 | -74.4% |
| Tangible fixed assets | 22/27 | €4,475 | €2,443 | -€2,032 | -45.4% |
| Furniture and vehicles | 24 | €3,411 | €1,911 | -€1,500 | -44.0% |
| Other tangible fixed assets | 26 | €1,064 | €532 | -€532 | -50.0% |
| Financial fixed assets | 28 | €5,250 | €50 | -€5,200 | -99.0% |
| Current assets | 29/58 | €34,534 | €54,503 | +€19,970 | +57.8% |
| Amounts receivable within one year | 40/41 | €33,886 | €48,472 | +€14,586 | +43.0% |
| Trade receivables | 40 | €22,224 | €38,808 | +€16,584 | +74.6% |
| Other amounts receivable | 41 | €11,662 | €9,664 | -€1,998 | -17.1% |
| Cash at bank and in hand | 54/58 | €647 | €5,779 | +€5,132 | +793% |
| Deferred charges and accrued income | 490/1 | - | €252 | +€252 | |
| Total equity and liabilities | 10/49 | €44,259 | €56,996 | +€12,738 | +28.8% |
| Equity | 10/15 | -€16,111 | €23,807 | +€39,918 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,711 | €5,207 | +€39,918 | |
| Amounts payable | 17/49 | €60,370 | €33,189 | -€27,180 | -45.0% |
| Amounts payable within one year | 42/48 | €60,370 | €33,189 | -€27,180 | -45.0% |
| Trade debts | 44 | €1,765 | €10,933 | +€9,168 | +520% |
| Suppliers | 440/4 | €1,765 | €10,933 | +€9,168 | +520% |
| Taxes, remuneration and social security | 45 | €9,115 | €403 | -€8,711 | -95.6% |
| Taxes | 450/3 | €9,115 | €403 | -€8,711 | -95.6% |
| Other amounts payable | 47/48 | €49,490 | €21,853 | -€27,637 | -55.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,207 | €2,032 | -€175 | -7.9% |
| Other operating charges | 640/8 | €327 | €16,144 | +€15,817 | +4,838% |
| Gross operating margin | 9900 | €48,746 | €58,978 | +€10,232 | +21.0% |
| Operating profit (loss) | 9901 | €46,212 | €40,803 | -€5,409 | -11.7% |
| Financial income | 75/76B | - | €14 | +€14 | |
| Recurring financial income | 75 | - | €14 | +€14 | |
| Financial charges | 65/66B | €483 | €495 | +€12 | +2.4% |
| Recurring financial charges | 65 | €483 | €495 | +€12 | +2.4% |
| Profit (loss) for the period before taxes | 9903 | €45,729 | €40,322 | -€5,407 | -11.8% |
| Income taxes | 67/77 | - | €403 | +€403 | |
| Profit (loss) for the period | 9904 | €45,729 | €39,918 | -€5,811 | -12.7% |
| Profit (loss) for the period to be appropriated | 9905 | €45,729 | €39,918 | -€5,811 | -12.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.