LE LONG CHÊNE: what changed
LE LONG CHÊNE
Largest movements
- Tangible fixed assets -€28,543
down €28,543 (-21.0%), from €135,610 to €107,066
of which Other tangible fixed assets: -€14,432
- Receivables within one year -€4,839
no longer reported in 2025 (was €4,839)
- Cash +€1,702
up €1,702 (+21.0%), from €8,116 to €9,818
mainly Net result for the year (+€42,349) and Depreciation (+€29,568)
- Other debts -€22,765
down €22,765 (-21.7%), from €105,011 to €82,246
- Debts after one year -€10,454
no longer reported in 2025 (was €10,454)
- Current portion of long-term debt -€4,945
down €4,945 (-32.1%), from €15,399 to €10,454
- Tax, wage and social debts +€4,055
new in 2025: €4,055
- Gross operating margin -€16,745
down €16,745 (-15.4%), from €108,729 to €91,984
- Depreciation -€6,731
down €6,731 (-18.5%), from €36,299 to €29,568
- Taxes +€2,394
up €2,394 (+14.4%), from €16,661 to €19,055
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €152,999 | €120,073 | -€32,926 | -21.5% |
| Fixed assets | 21/28 | €135,610 | €107,066 | -€28,543 | -21.0% |
| Tangible fixed assets | 22/27 | €135,610 | €107,066 | -€28,543 | -21.0% |
| Furniture and vehicles | 24 | €17,710 | €3,599 | -€14,111 | -79.7% |
| Other tangible fixed assets | 26 | €117,899 | €103,467 | -€14,432 | -12.2% |
| Current assets | 29/58 | €17,389 | €13,006 | -€4,383 | -25.2% |
| Amounts receivable within one year | 40/41 | €4,839 | - | -€4,839 | |
| Other amounts receivable | 41 | €4,839 | - | -€4,839 | |
| Cash at bank and in hand | 54/58 | €8,116 | €9,818 | +€1,702 | +21.0% |
| Deferred charges and accrued income | 490/1 | €4,434 | €3,188 | -€1,246 | -28.1% |
| Total equity and liabilities | 10/49 | €152,999 | €120,073 | -€32,926 | -21.5% |
| Equity | 10/15 | €20,460 | €20,460 | = | 0.0% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Amounts payable | 17/49 | €132,539 | €99,613 | -€32,926 | -24.8% |
| Amounts payable after more than one year | 17 | €10,454 | - | -€10,454 | |
| Financial debts | 170/4 | €10,454 | - | -€10,454 | |
| Amounts payable within one year | 42/48 | €122,085 | €99,613 | -€22,472 | -18.4% |
| Current portion of amounts payable after more than one year | 42 | €15,399 | €10,454 | -€4,945 | -32.1% |
| Trade debts | 44 | €1,675 | €2,858 | +€1,183 | +70.6% |
| Suppliers | 440/4 | €1,675 | €2,858 | +€1,183 | +70.6% |
| Taxes, remuneration and social security | 45 | - | €4,055 | +€4,055 | |
| Taxes | 450/3 | - | €4,055 | +€4,055 | |
| Other amounts payable | 47/48 | €105,011 | €82,246 | -€22,765 | -21.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €36,299 | €29,568 | -€6,731 | -18.5% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €108,729 | €91,984 | -€16,745 | -15.4% |
| Operating profit (loss) | 9901 | €72,043 | €62,017 | -€10,026 | -13.9% |
| Financial income | 75/76B | €125 | - | -€125 | |
| Recurring financial income | 75 | €125 | - | -€125 | |
| Financial charges | 65/66B | €1,292 | €613 | -€679 | -52.6% |
| Recurring financial charges | 65 | €1,292 | €613 | -€679 | -52.6% |
| Profit (loss) for the period before taxes | 9903 | €70,876 | €61,404 | -€9,472 | -13.4% |
| Income taxes | 67/77 | €16,661 | €19,055 | +€2,394 | +14.4% |
| Profit (loss) for the period | 9904 | €54,215 | €42,349 | -€11,866 | -21.9% |
| Profit (loss) for the period to be appropriated | 9905 | €54,215 | €42,349 | -€11,866 | -21.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.