Skip to content

Lé'infi: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Lé'infi

BE 0793.963.905
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€9,640
2023 · €3,195-€12,835
Equity
-€3,445
2023 · €6,195-€9,640
Cash
€21
2023 · €5,785-€5,764
Balance sheet total
€488
2023 · €8,430-€7,942

Largest movements

2023 to 2024
Assets
  • Cash -€5,764

    down €5,764 (-99.6%), from €5,785 to €21

    mainly Net result for the year (-€9,640) and Trade debts (-€666)

  • Deferred charges and accrued income -€1,734

    no longer reported in 2024 (was €1,734)

  • Tangible fixed assets -€443

    down €443 (-48.7%), from €911 to €468

Equity and liabilities
  • Profit (loss) carried forward -€9,640

    down €9,640, from €3,195 to -€6,445

  • Other debts +€1,911

    up €1,911 (+1292.8%), from €148 to €2,059

  • Trade debts -€666

    no longer reported in 2024 (was €666)

  • Accrued charges and deferred income +€453

    new in 2024: €453

Income statement
  • Gross operating margin -€14,016

    down €14,016, from €6,997 to -€7,019

  • Taxes -€1,421

    no longer reported in 2024 (was €1,421)

  • Financial charges +€422

    up €422 (+40.9%), from €1,032 to €1,455

  • Other operating charges -€207

    down €207 (-22.3%), from €930 to €723

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €3,195
Gross operating margin -€14,016
Depreciation -€24
Other operating charges +€207
Financial charges -€422
Taxes +€1,421
Result 2024 -€9,640

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,764
Investment €0
Financing €0
Cash 2023 €5,785
Net result for the year -€9,640
Depreciation +€443
Deferred charges and accrued income +€1,734
Trade debts -€666
Other debts +€1,911
Accrued charges and deferred income +€453
Cash 2024 €21
Every line side by side 29 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,430 €488 -€7,942 -94.2%
Fixed assets 21/28 €911 €468 -€443 -48.7%
Tangible fixed assets 22/27 €911 €468 -€443 -48.7%
Furniture and vehicles 24 €911 €468 -€443 -48.7%
Current assets 29/58 €7,519 €21 -€7,498 -99.7%
Cash at bank and in hand 54/58 €5,785 €21 -€5,764 -99.6%
Deferred charges and accrued income 490/1 €1,734 - -€1,734
Total equity and liabilities 10/49 €8,430 €488 -€7,942 -94.2%
Equity 10/15 €6,195 -€3,445 -€9,640
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €3,195 -€6,445 -€9,640
Amounts payable 17/49 €2,235 €3,933 +€1,698 +76.0%
Amounts payable within one year 42/48 €2,235 €3,480 +€1,245 +55.7%
Trade debts 44 €666 - -€666
Suppliers 440/4 €666 - -€666
Taxes, remuneration and social security 45 €1,421 €1,421 = 0.0%
Remuneration and social security 454/9 €1,421 €1,421 = 0.0%
Other amounts payable 47/48 €148 €2,059 +€1,911 +1292.8%
Accrued charges and deferred income 492/3 - €453 +€453
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €419 €443 +€24 +5.8%
Other operating charges 640/8 €930 €723 -€207 -22.3%
Gross operating margin 9900 €6,997 -€7,019 -€14,016
Operating profit (loss) 9901 €5,648 -€8,185 -€13,834
Financial charges 65/66B €1,032 €1,455 +€422 +40.9%
Recurring financial charges 65 €1,032 €1,455 +€422 +40.9%
Profit (loss) for the period before taxes 9903 €4,616 -€9,640 -€14,256
Income taxes 67/77 €1,421 - -€1,421
Profit (loss) for the period 9904 €3,195 -€9,640 -€12,835
Profit (loss) for the period to be appropriated 9905 €3,195 -€9,640 -€12,835

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.