LDD INVEST: what changed
LDD INVEST
Largest movements
- Receivables after one year +€66,497
up €66,497 (+2.6%), from €2.6m to €2.6m
- Debts after one year -€174,523
down €174,523 (-8.9%), from €2.0m to €1.8m
- Accrued charges and deferred income +€101,848
up €101,848 (+3.6%), from €2.9m to €3.0m
- Profit (loss) carried forward +€96,370
up €96,370 (+41.4%), from €232,849 to €329,219
No income-statement line moved by more than 1% of the activity.
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,620,259 | €5,687,746 | +€67,487 | +1.2% |
| Fixed assets | 21/28 | €2,843,776 | €2,832,524 | -€11,251 | -0.4% |
| Tangible fixed assets | 22/27 | €2,843,776 | €2,832,524 | -€11,251 | -0.4% |
| Land and buildings | 22 | €326,272 | €315,020 | -€11,251 | -3.4% |
| Other tangible fixed assets | 26 | €2,517,504 | €2,517,504 | = | 0.0% |
| Current assets | 29/58 | €2,776,483 | €2,855,222 | +€78,738 | +2.8% |
| Amounts receivable after more than one year | 29 | €2,571,779 | €2,638,276 | +€66,497 | +2.6% |
| Other amounts receivable | 291 | €2,571,779 | €2,638,276 | +€66,497 | +2.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €203,511 | €209,608 | +€6,097 | +3.0% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €203,511 | €209,608 | +€6,097 | +3.0% |
| Cash at bank and in hand | 54/58 | €1,193 | €7,338 | +€6,145 | +515% |
| Total equity and liabilities | 10/49 | €5,620,259 | €5,687,746 | +€67,487 | +1.2% |
| Equity | 10/15 | €645,104 | €746,547 | +€101,442 | +15.7% |
| Contributions | 10/11 | €400,000 | €400,000 | = | 0.0% |
| Capital | 10 | €185,000 | €185,000 | = | 0.0% |
| Issued capital | 100 | €185,000 | €185,000 | = | 0.0% |
| Contributions outside capital | 11 | €215,000 | €215,000 | = | 0.0% |
| Other | 1109/19 | €215,000 | €215,000 | = | 0.0% |
| Reserves | 13 | €12,255 | €17,327 | +€5,072 | +41.4% |
| Non-distributable reserves | 130/1 | €12,255 | €17,327 | +€5,072 | +41.4% |
| Legal reserve | 130 | €12,255 | €17,327 | +€5,072 | +41.4% |
| Profit (loss) carried forward | 14 | €232,849 | €329,219 | +€96,370 | +41.4% |
| Amounts payable | 17/49 | €4,975,154 | €4,941,199 | -€33,955 | -0.7% |
| Amounts payable after more than one year | 17 | €1,953,515 | €1,778,992 | -€174,523 | -8.9% |
| Financial debts | 170/4 | €1,953,515 | €1,778,992 | -€174,523 | -8.9% |
| Credit institutions | 173 | €1,663,515 | €1,521,992 | -€141,523 | -8.5% |
| Other loans | 174 | €290,000 | €257,000 | -€33,000 | -11.4% |
| Amounts payable within one year | 42/48 | €162,789 | €201,509 | +€38,720 | +23.8% |
| Current portion of amounts payable after more than one year | 42 | €139,682 | €141,523 | +€1,841 | +1.3% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €2,641 | €2,593 | -€48 | -1.8% |
| Suppliers | 440/4 | €2,641 | €2,593 | -€48 | -1.8% |
| Taxes, remuneration and social security | 45 | €20,466 | €57,393 | +€36,927 | +180% |
| Taxes | 450/3 | €20,466 | €57,393 | +€36,927 | +180% |
| Accrued charges and deferred income | 492/3 | €2,858,850 | €2,960,698 | +€101,848 | +3.6% |
| Operating income | 70/76A | €201,151 | €207,379 | +€6,228 | +3.1% |
| Other operating income | 74 | €201,151 | €207,379 | +€6,228 | +3.1% |
| Operating charges | 60/66A | €15,550 | €15,352 | -€199 | -1.3% |
| Services and other goods | 61 | €2,667 | €2,473 | -€194 | -7.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,251 | €11,251 | = | 0.0% |
| Other operating charges | 640/8 | €1,632 | €1,627 | -€4 | -0.3% |
| Operating profit (loss) | 9901 | €185,601 | €192,027 | +€6,426 | +3.5% |
| Financial charges | 65/66B | €41,874 | €53,658 | +€11,784 | +28.1% |
| Recurring financial charges | 65 | €41,874 | €53,658 | +€11,784 | +28.1% |
| Debt charges | 650 | €41,443 | €53,022 | +€11,579 | +27.9% |
| Other financial charges | 652/9 | €431 | €636 | +€205 | +47.5% |
| Profit (loss) for the period before taxes | 9903 | €143,727 | €138,370 | -€5,358 | -3.7% |
| Income taxes | 67/77 | €37,466 | €36,927 | -€538 | -1.4% |
| Taxes | 670/3 | €37,466 | €36,927 | -€538 | -1.4% |
| Profit (loss) for the period | 9904 | €106,262 | €101,442 | -€4,819 | -4.5% |
| Profit (loss) for the period to be appropriated | 9905 | €106,262 | €101,442 | -€4,819 | -4.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.