Skip to content

LDD INVEST: what changed

What changed

LDD INVEST

BE 0722.705.824
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€101,442
2024 · €106,262-€4,819
Equity
€746,547
2024 · €645,104+€101,442
Cash
€7,338
2024 · €1,193+€6,145
Balance sheet total
€5.7m
2024 · €5.6m+€67,487

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€66,497

    up €66,497 (+2.6%), from €2.6m to €2.6m

Equity and liabilities
  • Debts after one year -€174,523

    down €174,523 (-8.9%), from €2.0m to €1.8m

  • Accrued charges and deferred income +€101,848

    up €101,848 (+3.6%), from €2.9m to €3.0m

  • Profit (loss) carried forward +€96,370

    up €96,370 (+41.4%), from €232,849 to €329,219

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €106,262
    Other operating charges +€4
    Other operating items +€6,422
    Financial charges -€11,784
    Taxes +€538
    Result 2025 €101,442
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€178,827
    Investment €0
    Financing -€172,682
    Cash 2024 €1,193
    Net result for the year +€101,442
    Depreciation +€11,251
    Receivables after one year -€66,497
    Receivables within one year -€6,097
    Trade debts -€48
    Tax, wage and social debts +€36,927
    Accrued charges and deferred income +€101,848
    Debts after one year -€174,523
    Current portion of long-term debt +€1,841
    Cash 2025 €7,338
    brings cash intakes cash out
    Every line side by side 54 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €5,620,259 €5,687,746 +€67,487 +1.2%
    Fixed assets 21/28 €2,843,776 €2,832,524 -€11,251 -0.4%
    Tangible fixed assets 22/27 €2,843,776 €2,832,524 -€11,251 -0.4%
    Land and buildings 22 €326,272 €315,020 -€11,251 -3.4%
    Other tangible fixed assets 26 €2,517,504 €2,517,504 = 0.0%
    Current assets 29/58 €2,776,483 €2,855,222 +€78,738 +2.8%
    Amounts receivable after more than one year 29 €2,571,779 €2,638,276 +€66,497 +2.6%
    Other amounts receivable 291 €2,571,779 €2,638,276 +€66,497 +2.6%
    Stocks and contracts in progress 3 €0 €0 =
    Amounts receivable within one year 40/41 €203,511 €209,608 +€6,097 +3.0%
    Trade receivables 40 €0 - =
    Other amounts receivable 41 €203,511 €209,608 +€6,097 +3.0%
    Cash at bank and in hand 54/58 €1,193 €7,338 +€6,145 +515%
    Total equity and liabilities 10/49 €5,620,259 €5,687,746 +€67,487 +1.2%
    Equity 10/15 €645,104 €746,547 +€101,442 +15.7%
    Contributions 10/11 €400,000 €400,000 = 0.0%
    Capital 10 €185,000 €185,000 = 0.0%
    Issued capital 100 €185,000 €185,000 = 0.0%
    Contributions outside capital 11 €215,000 €215,000 = 0.0%
    Other 1109/19 €215,000 €215,000 = 0.0%
    Reserves 13 €12,255 €17,327 +€5,072 +41.4%
    Non-distributable reserves 130/1 €12,255 €17,327 +€5,072 +41.4%
    Legal reserve 130 €12,255 €17,327 +€5,072 +41.4%
    Profit (loss) carried forward 14 €232,849 €329,219 +€96,370 +41.4%
    Amounts payable 17/49 €4,975,154 €4,941,199 -€33,955 -0.7%
    Amounts payable after more than one year 17 €1,953,515 €1,778,992 -€174,523 -8.9%
    Financial debts 170/4 €1,953,515 €1,778,992 -€174,523 -8.9%
    Credit institutions 173 €1,663,515 €1,521,992 -€141,523 -8.5%
    Other loans 174 €290,000 €257,000 -€33,000 -11.4%
    Amounts payable within one year 42/48 €162,789 €201,509 +€38,720 +23.8%
    Current portion of amounts payable after more than one year 42 €139,682 €141,523 +€1,841 +1.3%
    Financial debts 43 €0 - =
    Credit institutions 430/8 €0 - =
    Trade debts 44 €2,641 €2,593 -€48 -1.8%
    Suppliers 440/4 €2,641 €2,593 -€48 -1.8%
    Taxes, remuneration and social security 45 €20,466 €57,393 +€36,927 +180%
    Taxes 450/3 €20,466 €57,393 +€36,927 +180%
    Accrued charges and deferred income 492/3 €2,858,850 €2,960,698 +€101,848 +3.6%
    Operating income 70/76A €201,151 €207,379 +€6,228 +3.1%
    Other operating income 74 €201,151 €207,379 +€6,228 +3.1%
    Operating charges 60/66A €15,550 €15,352 -€199 -1.3%
    Services and other goods 61 €2,667 €2,473 -€194 -7.3%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,251 €11,251 = 0.0%
    Other operating charges 640/8 €1,632 €1,627 -€4 -0.3%
    Operating profit (loss) 9901 €185,601 €192,027 +€6,426 +3.5%
    Financial charges 65/66B €41,874 €53,658 +€11,784 +28.1%
    Recurring financial charges 65 €41,874 €53,658 +€11,784 +28.1%
    Debt charges 650 €41,443 €53,022 +€11,579 +27.9%
    Other financial charges 652/9 €431 €636 +€205 +47.5%
    Profit (loss) for the period before taxes 9903 €143,727 €138,370 -€5,358 -3.7%
    Income taxes 67/77 €37,466 €36,927 -€538 -1.4%
    Taxes 670/3 €37,466 €36,927 -€538 -1.4%
    Profit (loss) for the period 9904 €106,262 €101,442 -€4,819 -4.5%
    Profit (loss) for the period to be appropriated 9905 €106,262 €101,442 -€4,819 -4.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.