Laze Consulting: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Laze Consulting
Largest movements
- Receivables within one year +€52,437
up €52,437 (+290.3%), from €18,064 to €70,501
of which Other amounts receivable: +€70,501
- Current investments +€16,000
up €16,000 (+103.0%), from €15,535 to €31,535
- Reserves +€55,217
up €55,217 (+80.9%), from €68,246 to €123,463
- Tax, wage and social debts +€13,998
up €13,998 (+56.0%), from €24,981 to €38,979
- Trade debts -€3,205
down €3,205 (-64.5%), from €4,972 to €1,767
- Gross operating margin -€16,966
down €16,966 (-18.6%), from €91,306 to €74,340
- Taxes -€3,531
down €3,531 (-18.4%), from €19,164 to €15,632
- Financial income +€2,214
new in 2025: €2,214
- Financial charges +€1,136
up €1,136 (+449.4%), from €253 to €1,389
- Depreciation +€1,104
up €1,104 (+66.9%), from €1,649 to €2,752
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €103,652 | €169,208 | +€65,556 | +63.2% |
| Fixed assets | 21/28 | €6,311 | €4,748 | -€1,563 | -24.8% |
| Tangible fixed assets | 22/27 | €6,311 | €4,748 | -€1,563 | -24.8% |
| Plant, machinery and equipment | 23 | €1,640 | €901 | -€739 | -45.0% |
| Furniture and vehicles | 24 | €4,671 | €3,847 | -€824 | -17.6% |
| Current assets | 29/58 | €97,341 | €164,460 | +€67,119 | +69.0% |
| Amounts receivable within one year | 40/41 | €18,064 | €70,501 | +€52,437 | +290.3% |
| Trade receivables | 40 | €18,064 | - | -€18,064 | |
| Other amounts receivable | 41 | - | €70,501 | +€70,501 | |
| Current investments | 50/53 | €15,535 | €31,535 | +€16,000 | +103.0% |
| Cash at bank and in hand | 54/58 | €63,742 | €62,424 | -€1,318 | -2.1% |
| Total equity and liabilities | 10/49 | €103,652 | €169,208 | +€65,556 | +63.2% |
| Equity | 10/15 | €73,246 | €128,463 | +€55,217 | +75.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €68,246 | €123,463 | +€55,217 | +80.9% |
| Distributable reserves | 133 | €68,246 | €123,463 | +€55,217 | +80.9% |
| Amounts payable | 17/49 | €30,406 | €40,745 | +€10,340 | +34.0% |
| Amounts payable within one year | 42/48 | €30,406 | €40,745 | +€10,340 | +34.0% |
| Trade debts | 44 | €4,972 | €1,767 | -€3,205 | -64.5% |
| Suppliers | 440/4 | €4,972 | €1,767 | -€3,205 | -64.5% |
| Taxes, remuneration and social security | 45 | €24,981 | €38,979 | +€13,998 | +56.0% |
| Taxes | 450/3 | €24,981 | €38,979 | +€13,998 | +56.0% |
| Other amounts payable | 47/48 | €453 | - | -€453 | |
| Remuneration, social security and pensions | 62 | €1,920 | €1,440 | -€480 | -25.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,649 | €2,752 | +€1,104 | +66.9% |
| Other operating charges | 640/8 | €75 | €124 | +€49 | +65.8% |
| Gross operating margin | 9900 | €91,306 | €74,340 | -€16,966 | -18.6% |
| Operating profit (loss) | 9901 | €87,662 | €70,024 | -€17,639 | -20.1% |
| Financial income | 75/76B | - | €2,214 | +€2,214 | |
| Recurring financial income | 75 | - | €2,214 | +€2,214 | |
| Financial charges | 65/66B | €253 | €1,389 | +€1,136 | +449.4% |
| Recurring financial charges | 65 | €253 | €1,389 | +€1,136 | +449.4% |
| Profit (loss) for the period before taxes | 9903 | €87,410 | €70,849 | -€16,561 | -18.9% |
| Income taxes | 67/77 | €19,164 | €15,632 | -€3,531 | -18.4% |
| Profit (loss) for the period | 9904 | €68,246 | €55,217 | -€13,029 | -19.1% |
| Profit (loss) for the period to be appropriated | 9905 | €68,246 | €55,217 | -€13,029 | -19.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.