Lawrenza: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lawrenza
Largest movements
- Cash +€13,184
up €13,184 (+32.7%), from €40,321 to €53,505
mainly Tax, wage and social debts (+€10,767) and Net result for the year (+€3,757)
- Receivables within one year -€934
down €934 (-3.7%), from €25,446 to €24,513
of which Trade receivables: -€2,396
- Tax, wage and social debts +€10,767
up €10,767 (+213%), from €5,062 to €15,829
- Profit (loss) carried forward +€3,757
up €3,757 (+11.4%), from €32,883 to €36,640
- Other debts -€1,582
down €1,582 (-8.6%), from €18,371 to €16,788
- Gross operating margin -€41,050
down €41,050 (-88.2%), from €46,524 to €5,475
- Taxes -€9,942
down €9,942 (-90.5%), from €10,985 to €1,044
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,768 | €78,018 | +€12,250 | +18.6% |
| Current assets | 29/58 | €65,768 | €78,018 | +€12,250 | +18.6% |
| Amounts receivable within one year | 40/41 | €25,446 | €24,513 | -€934 | -3.7% |
| Trade receivables | 40 | €25,446 | €23,050 | -€2,396 | -9.4% |
| Other amounts receivable | 41 | - | €1,462 | +€1,462 | |
| Cash at bank and in hand | 54/58 | €40,321 | €53,505 | +€13,184 | +32.7% |
| Total equity and liabilities | 10/49 | €65,768 | €78,018 | +€12,250 | +18.6% |
| Equity | 10/15 | €40,883 | €44,640 | +€3,757 | +9.2% |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €32,883 | €36,640 | +€3,757 | +11.4% |
| Amounts payable | 17/49 | €24,885 | €33,378 | +€8,493 | +34.1% |
| Amounts payable within one year | 42/48 | €24,885 | €33,378 | +€8,493 | +34.1% |
| Trade debts | 44 | €1,452 | €761 | -€691 | -47.6% |
| Suppliers | 440/4 | €1,452 | €761 | -€691 | -47.6% |
| Taxes, remuneration and social security | 45 | €5,062 | €15,829 | +€10,767 | +213% |
| Taxes | 450/3 | €5,062 | €15,829 | +€10,767 | +213% |
| Other amounts payable | 47/48 | €18,371 | €16,788 | -€1,582 | -8.6% |
| Other operating charges | 640/8 | €9 | €387 | +€378 | +4,038% |
| Gross operating margin | 9900 | €46,524 | €5,475 | -€41,050 | -88.2% |
| Operating profit (loss) | 9901 | €46,515 | €5,087 | -€41,428 | -89.1% |
| Financial charges | 65/66B | €218 | €286 | +€68 | +31.4% |
| Recurring financial charges | 65 | €218 | €286 | +€68 | +31.4% |
| Profit (loss) for the period before taxes | 9903 | €46,297 | €4,801 | -€41,496 | -89.6% |
| Income taxes | 67/77 | €10,985 | €1,044 | -€9,942 | -90.5% |
| Profit (loss) for the period | 9904 | €35,312 | €3,757 | -€31,554 | -89.4% |
| Profit (loss) for the period to be appropriated | 9905 | €35,312 | €3,757 | -€31,554 | -89.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.