Skip to content

Law-team: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Law-team

BE 0885.995.030
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€6,609
2024 · -€850-€5,759
Equity
€259,767
2024 · €266,375-€6,609
Cash
€37,499
2024 · €27,569+€9,930
Balance sheet total
€544,800
2024 · €551,289-€6,489

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,451

    down €16,451 (-3.9%), from €422,798 to €406,347

  • Cash +€9,930

    up €9,930 (+36.0%), from €27,569 to €37,499

    mainly Depreciation (+€16,451) and Receivables within one year (+€434)

Equity and liabilities
  • Profit (loss) carried forward -€6,609

    down €6,609 (-14.1%), from €46,935 to €40,327

Income statement
  • Gross operating margin -€4,869

    down €4,869 (-29.6%), from €16,473 to €11,604

  • Financial income -€980

    down €980 (-31.9%), from €3,070 to €2,090

  • Depreciation -€206

    down €206 (-1.2%), from €16,657 to €16,451

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€850
Gross operating margin -€4,869
Depreciation +€206
Other operating charges -€115
Financial income -€980
Financial charges -€2
Result 2025 -€6,609
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,930
Investment €0
Financing €0
Cash 2024 €27,569
Net result for the year -€6,609
Depreciation +€16,451
Receivables within one year +€434
Deferred charges and accrued income -€467
Trade debts +€120
Cash 2025 €37,499
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €551,289 €544,800 -€6,489 -1.2%
Fixed assets 21/28 €422,798 €406,347 -€16,451 -3.9%
Tangible fixed assets 22/27 €422,798 €406,347 -€16,451 -3.9%
Land and buildings 22 €422,798 €406,347 -€16,451 -3.9%
Current assets 29/58 €128,490 €138,453 +€9,962 +7.8%
Amounts receivable within one year 40/41 €921 €487 -€434 -47.1%
Other amounts receivable 41 €921 €487 -€434 -47.1%
Current investments 50/53 €100,000 €100,000 = 0.0%
Cash at bank and in hand 54/58 €27,569 €37,499 +€9,930 +36.0%
Deferred charges and accrued income 490/1 - €467 +€467
Total equity and liabilities 10/49 €551,289 €544,800 -€6,489 -1.2%
Equity 10/15 €266,375 €259,767 -€6,609 -2.5%
Contributions 10/11 €215,000 €215,000 = 0.0%
Reserves 13 €4,440 €4,440 = 0.0%
Distributable reserves 133 €4,440 €4,440 = 0.0%
Profit (loss) carried forward 14 €46,935 €40,327 -€6,609 -14.1%
Amounts payable 17/49 €284,913 €285,033 +€120 0.0%
Amounts payable within one year 42/48 €284,413 €284,533 +€120 0.0%
Trade debts 44 - €120 +€120
Suppliers 440/4 - €120 +€120
Other amounts payable 47/48 €284,413 €284,413 = 0.0%
Accrued charges and deferred income 492/3 €500 €500 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,657 €16,451 -€206 -1.2%
Other operating charges 640/8 €3,711 €3,826 +€115 +3.1%
Gross operating margin 9900 €16,473 €11,604 -€4,869 -29.6%
Operating profit (loss) 9901 -€3,896 -€8,673 -€4,777 -123%
Financial income 75/76B €3,070 €2,090 -€980 -31.9%
Recurring financial income 75 €3,070 €2,090 -€980 -31.9%
Financial charges 65/66B €24 €26 +€2 +7.6%
Recurring financial charges 65 €24 €26 +€2 +7.6%
Profit (loss) for the period before taxes 9903 -€850 -€6,609 -€5,759 -678%
Profit (loss) for the period 9904 -€850 -€6,609 -€5,759 -678%
Profit (loss) for the period to be appropriated 9905 -€850 -€6,609 -€5,759 -678%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.