LAUNDRY LAB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LAUNDRY LAB
Largest movements
- Current investments -€10,817
no longer reported in 2025 (was €10,817)
- Deferred charges and accrued income -€10,428
down €10,428 (-98.2%), from €10,618 to €190
- Cash +€8,155
up €8,155 (+107.2%), from €7,605 to €15,759
mainly Current investments (+€10,817) and Deferred charges and accrued income (+€10,428)
- Tangible fixed assets +€3,467
up €3,467 (+29.9%), from €11,586 to €15,053
of which Plant, machinery and equipment: +€4,611
- Intangible fixed assets -€2,500
no longer reported in 2025 (was €2,500)
- Current portion of long-term debt -€16,078
no longer reported in 2025 (was €16,078)
- Trade debts +€3,335
up €3,335 (+72.8%), from €4,583 to €7,919
- Tax, wage and social debts -€3,076
down €3,076 (-25.2%), from €12,213 to €9,137
- Short-term financial debts +€1,662
up €1,662 (+92.3%), from €1,800 to €3,462
- Other debts +€812
up €812 (+50.0%), from €1,624 to €2,436
- Gross operating margin -€25,433
down €25,433 (-59.5%), from €42,756 to €17,323
- Taxes -€11,769
down €11,769 (-96.0%), from €12,255 to €486
- Financial charges -€6,262
down €6,262 (-82.7%), from €7,571 to €1,309
- Staff costs +€4,471
up €4,471 (+240.3%), from €1,861 to €6,332
- Depreciation +€608
up €608 (+8.8%), from €6,884 to €7,492
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €74,903 | €61,604 | -€13,299 | -17.8% |
| Fixed assets | 21/28 | €14,389 | €15,356 | +€967 | +6.7% |
| Intangible fixed assets | 21 | €2,500 | - | -€2,500 | |
| Tangible fixed assets | 22/27 | €11,586 | €15,053 | +€3,467 | +29.9% |
| Land and buildings | 22 | €4,997 | €3,787 | -€1,210 | -24.2% |
| Plant, machinery and equipment | 23 | €3,757 | €8,368 | +€4,611 | +122.7% |
| Furniture and vehicles | 24 | €2,832 | €2,899 | +€66 | +2.3% |
| Financial fixed assets | 28 | €303 | €303 | = | 0.0% |
| Current assets | 29/58 | €60,515 | €46,248 | -€14,267 | -23.6% |
| Stocks and contracts in progress | 3 | €4,605 | €4,333 | -€272 | -5.9% |
| Stocks | 30/36 | €4,605 | €4,333 | -€272 | -5.9% |
| Amounts receivable within one year | 40/41 | €26,870 | €25,966 | -€904 | -3.4% |
| Trade receivables | 40 | €24,930 | €21,289 | -€3,641 | -14.6% |
| Other amounts receivable | 41 | €1,940 | €4,677 | +€2,737 | +141.0% |
| Current investments | 50/53 | €10,817 | - | -€10,817 | |
| Cash at bank and in hand | 54/58 | €7,605 | €15,759 | +€8,155 | +107.2% |
| Deferred charges and accrued income | 490/1 | €10,618 | €190 | -€10,428 | -98.2% |
| Total equity and liabilities | 10/49 | €74,903 | €61,604 | -€13,299 | -17.8% |
| Equity | 10/15 | €38,605 | €38,650 | +€46 | +0.1% |
| Contributions | 10/11 | €2,200 | €2,200 | = | 0.0% |
| Reserves | 13 | €36,300 | €36,300 | = | 0.0% |
| Distributable reserves | 133 | €36,300 | €36,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | €105 | €150 | +€46 | +43.6% |
| Amounts payable | 17/49 | €36,299 | €22,954 | -€13,345 | -36.8% |
| Amounts payable within one year | 42/48 | €36,299 | €22,954 | -€13,345 | -36.8% |
| Current portion of amounts payable after more than one year | 42 | €16,078 | - | -€16,078 | |
| Financial debts | 43 | €1,800 | €3,462 | +€1,662 | +92.3% |
| Credit institutions | 430/8 | €1,800 | €3,462 | +€1,662 | +92.3% |
| Trade debts | 44 | €4,583 | €7,919 | +€3,335 | +72.8% |
| Suppliers | 440/4 | €4,583 | €7,919 | +€3,335 | +72.8% |
| Taxes, remuneration and social security | 45 | €12,213 | €9,137 | -€3,076 | -25.2% |
| Taxes | 450/3 | €12,213 | €9,137 | -€3,076 | -25.2% |
| Other amounts payable | 47/48 | €1,624 | €2,436 | +€812 | +50.0% |
| Remuneration, social security and pensions | 62 | €1,861 | €6,332 | +€4,471 | +240.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,884 | €7,492 | +€608 | +8.8% |
| Other operating charges | 640/8 | €2,202 | €1,722 | -€480 | -21.8% |
| Gross operating margin | 9900 | €42,756 | €17,323 | -€25,433 | -59.5% |
| Operating profit (loss) | 9901 | €31,809 | €1,777 | -€30,032 | -94.4% |
| Financial income | 75/76B | €140 | €63 | -€76 | -54.7% |
| Recurring financial income | 75 | €140 | €63 | -€76 | -54.7% |
| Financial charges | 65/66B | €7,571 | €1,309 | -€6,262 | -82.7% |
| Recurring financial charges | 65 | €7,571 | €1,309 | -€6,262 | -82.7% |
| Profit (loss) for the period before taxes | 9903 | €24,379 | €532 | -€23,847 | -97.8% |
| Income taxes | 67/77 | €12,255 | €486 | -€11,769 | -96.0% |
| Profit (loss) for the period | 9904 | €12,124 | €46 | -€12,078 | -99.6% |
| Profit (loss) for the period to be appropriated | 9905 | €12,124 | €46 | -€12,078 | -99.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.