Skip to content

LATIMIYET: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LATIMIYET

BE 0437.338.455
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,492
2024 · €144,124-€135,632
Equity
€288,766
2024 · €280,274+€8,492
Cash
€74,623
2024 · €4,632+€69,991
Balance sheet total
€309,118
2024 · €402,527-€93,409

Largest movements

2024 to 2025
Assets
  • Current investments -€180,000

    down €180,000 (-47.4%), from €380,000 to €200,000

  • Cash +€69,991

    up €69,991 (+1,511%), from €4,632 to €74,623

    mainly Current investments (+€180,000) and Net result for the year (+€8,492)

  • Tangible fixed assets +€17,986

    up €17,986 (+131%), from €13,765 to €31,752

Equity and liabilities
  • Other debts -€94,990

    down €94,990 (-94.2%), from €100,820 to €5,830

  • Reserves +€8,492

    up €8,492 (+41.4%), from €20,500 to €28,992

  • Short-term financial debts -€5,558

    no longer reported in 2025 (was €5,558)

Income statement
  • Gross operating margin -€181,350

    down €181,350 (-91.1%), from €198,962 to €17,612

  • Taxes -€45,444

    down €45,444 (-91.6%), from €49,633 to €4,189

  • Depreciation +€4,416

    up €4,416 (+1,231%), from €359 to €4,775

  • Financial charges -€2,849

    down €2,849 (-35.9%), from €7,934 to €5,085

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €144,124
Gross operating margin -€181,350
Depreciation -€4,416
Other operating charges +€1,219
Financial income +€622
Financial charges +€2,849
Taxes +€45,444
Result 2025 €8,492
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€81,690
Investment +€157,239
Financing -€5,558
Cash 2024 €4,632
Net result for the year +€8,492
Depreciation +€4,775
Receivables within one year +€2,447
Deferred charges and accrued income -€1,061
Trade debts +€701
Tax, wage and social debts -€882
Other debts -€94,990
Accrued charges and deferred income -€1,172
Investment in fixed assets (net) -€22,761
Current investments +€180,000
Short-term financial debts -€5,558
Cash 2025 €74,623
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €402,527 €309,118 -€93,409 -23.2%
Fixed assets 21/28 €13,765 €31,752 +€17,986 +131%
Tangible fixed assets 22/27 €13,765 €31,752 +€17,986 +131%
Land and buildings 22 €13,765 €31,752 +€17,986 +131%
Current assets 29/58 €388,762 €277,366 -€111,395 -28.7%
Amounts receivable within one year 40/41 €4,097 €1,650 -€2,447 -59.7%
Trade receivables 40 €4,097 €739 -€3,358 -82.0%
Other amounts receivable 41 - €911 +€911
Current investments 50/53 €380,000 €200,000 -€180,000 -47.4%
Cash at bank and in hand 54/58 €4,632 €74,623 +€69,991 +1,511%
Deferred charges and accrued income 490/1 €33 €1,093 +€1,061 +3,231%
Total equity and liabilities 10/49 €402,527 €309,118 -€93,409 -23.2%
Equity 10/15 €280,274 €288,766 +€8,492 +3.0%
Contributions 10/11 €148,000 €148,000 = 0.0%
Capital 10 €148,000 €148,000 = 0.0%
Issued capital 100 €148,000 €148,000 = 0.0%
Reserves 13 €20,500 €28,992 +€8,492 +41.4%
Distributable reserves 133 €20,500 €28,992 +€8,492 +41.4%
Profit (loss) carried forward 14 €111,774 €111,774 = 0.0%
Amounts payable 17/49 €122,253 €20,352 -€101,901 -83.4%
Amounts payable within one year 42/48 €120,860 €20,131 -€100,730 -83.3%
Financial debts 43 €5,558 - -€5,558
Credit institutions 430/8 €5,558 - -€5,558
Trade debts 44 €393 €1,093 +€701 +179%
Suppliers 440/4 €393 €1,093 +€701 +179%
Taxes, remuneration and social security 45 €14,089 €13,208 -€882 -6.3%
Taxes 450/3 €14,089 €13,208 -€882 -6.3%
Other amounts payable 47/48 €100,820 €5,830 -€94,990 -94.2%
Accrued charges and deferred income 492/3 €1,393 €222 -€1,172 -84.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €359 €4,775 +€4,416 +1,231%
Other operating charges 640/8 €4,008 €2,789 -€1,219 -30.4%
Gross operating margin 9900 €198,962 €17,612 -€181,350 -91.1%
Operating profit (loss) 9901 €194,596 €10,048 -€184,547 -94.8%
Financial income 75/76B €7,095 €7,717 +€622 +8.8%
Recurring financial income 75 €7,095 €7,717 +€622 +8.8%
Financial charges 65/66B €7,934 €5,085 -€2,849 -35.9%
Recurring financial charges 65 €7,934 €5,085 -€2,849 -35.9%
Profit (loss) for the period before taxes 9903 €193,757 €12,681 -€181,076 -93.5%
Income taxes 67/77 €49,633 €4,189 -€45,444 -91.6%
Profit (loss) for the period 9904 €144,124 €8,492 -€135,632 -94.1%
Profit (loss) for the period to be appropriated 9905 €144,124 €8,492 -€135,632 -94.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.