Lateres: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lateres
Largest movements
- Cash +€396,894
up €396,894 (+381.7%), from €103,978 to €500,872
mainly Net result for the year (+€1.2m) and Receivables within one year (+€21,652)
- Current investments +€314,242
up €314,242 (+21.6%), from €1.5m to €1.8m
- Profit (loss) carried forward +€1.2m
up €1.2m (+33.9%), from €3.5m to €4.7m
- Other debts -€494,360
down €494,360 (-82.2%), from €601,634 to €107,274
- Financial charges +€130,763
up €130,763 (+661.9%), from €19,755 to €150,518
- Financial income +€40,870
up €40,870 (+3.3%), from €1.2m to €1.3m
- Services and other goods +€8,200
up €8,200 (+5.9%), from €139,461 to €147,661
- Taxes +€6,567
up €6,567 (+22.8%), from €28,756 to €35,322
- Other operating income +€4,543
up €4,543 (+26.3%), from €17,269 to €21,812
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,717,752 | €8,407,236 | +€689,485 | +8.9% |
| Fixed assets | 21/28 | €6,136,525 | €6,136,525 | = | 0.0% |
| Financial fixed assets | 28 | €6,136,525 | €6,136,525 | = | 0.0% |
| Affiliated companies | 280/1 | €6,136,525 | €6,136,525 | = | 0.0% |
| Participating interests | 280 | €6,136,525 | €6,136,525 | = | 0.0% |
| Current assets | 29/58 | €1,581,227 | €2,270,711 | +€689,485 | +43.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €24,878 | €3,227 | -€21,652 | -87.0% |
| Trade receivables | 40 | - | €3,227 | +€3,227 | |
| Other amounts receivable | 41 | €24,878 | €0 | -€24,878 | -100.0% |
| Current investments | 50/53 | €1,452,371 | €1,766,613 | +€314,242 | +21.6% |
| Other investments | 51/53 | €1,452,371 | €1,766,613 | +€314,242 | +21.6% |
| Cash at bank and in hand | 54/58 | €103,978 | €500,872 | +€396,894 | +381.7% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €7,717,752 | €8,407,236 | +€689,485 | +8.9% |
| Equity | 10/15 | €7,087,635 | €8,270,078 | +€1.2m | +16.7% |
| Contributions | 10/11 | €3,563,000 | €3,563,000 | = | 0.0% |
| Reserves | 13 | €40,000 | €40,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €40,000 | €0 | -€40,000 | -100.0% |
| Reserves not available under the articles | 1311 | €40,000 | €0 | -€40,000 | -100.0% |
| Distributable reserves | 133 | - | €40,000 | +€40,000 | |
| Profit (loss) carried forward | 14 | €3,484,635 | €4,667,078 | +€1.2m | +33.9% |
| Amounts payable | 17/49 | €630,117 | €137,159 | -€492,958 | -78.2% |
| Amounts payable within one year | 42/48 | €617,339 | €127,280 | -€490,060 | -79.4% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | €11,760 | €6,738 | -€5,022 | -42.7% |
| Credit institutions | 430/8 | €11,760 | €6,738 | -€5,022 | -42.7% |
| Trade debts | 44 | €85 | €3,904 | +€3,819 | +4493.3% |
| Suppliers | 440/4 | €85 | €3,904 | +€3,819 | +4493.3% |
| Taxes, remuneration and social security | 45 | €3,860 | €9,364 | +€5,503 | +142.6% |
| Taxes | 450/3 | €3,860 | €9,364 | +€5,503 | +142.6% |
| Other amounts payable | 47/48 | €601,634 | €107,274 | -€494,360 | -82.2% |
| Accrued charges and deferred income | 492/3 | €12,778 | €9,879 | -€2,899 | -22.7% |
| Operating income | 70/76A | €240,373 | €244,916 | +€4,543 | +1.9% |
| Turnover | 70 | €223,104 | €223,104 | = | 0.0% |
| Other operating income | 74 | €17,269 | €21,812 | +€4,543 | +26.3% |
| Operating charges | 60/66A | €146,058 | €151,435 | +€5,377 | +3.7% |
| Services and other goods | 61 | €139,461 | €147,661 | +€8,200 | +5.9% |
| Other operating charges | 640/8 | €6,597 | €3,774 | -€2,823 | -42.8% |
| Operating profit (loss) | 9901 | €94,316 | €93,481 | -€834 | -0.9% |
| Financial income | 75/76B | €1,233,932 | €1,274,802 | +€40,870 | +3.3% |
| Recurring financial income | 75 | €1,233,932 | €1,274,802 | +€40,870 | +3.3% |
| Income from financial fixed assets | 750 | €1,216,017 | €1,246,897 | +€30,880 | +2.5% |
| Income from current assets | 751 | - | €307 | +€307 | |
| Other financial income | 752/9 | €17,915 | €27,598 | +€9,684 | +54.1% |
| Financial charges | 65/66B | €19,755 | €150,518 | +€130,763 | +661.9% |
| Recurring financial charges | 65 | €19,755 | €150,518 | +€130,763 | +661.9% |
| Debt charges | 650 | €8,905 | €7,852 | -€1,053 | -11.8% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | €0 | €91,056 | +€91,056 | |
| Other financial charges | 652/9 | €10,850 | €51,609 | +€40,760 | +375.7% |
| Profit (loss) for the period before taxes | 9903 | €1,308,493 | €1,217,766 | -€90,727 | -6.9% |
| Income taxes | 67/77 | €28,756 | €35,322 | +€6,567 | +22.8% |
| Taxes | 670/3 | €28,756 | €35,322 | +€6,567 | +22.8% |
| Profit (loss) for the period | 9904 | €1,279,737 | €1,182,443 | -€97,294 | -7.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,279,737 | €1,182,443 | -€97,294 | -7.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.