Laswerken Tuur: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Laswerken Tuur
Largest movements
- Cash +€11,295
up €11,295 (+875%), from €1,291 to €12,585
mainly Net result for the year (+€16,421) and Tax, wage and social debts (+€8,537)
- Receivables within one year +€6,897
up €6,897 (+62.3%), from €11,072 to €17,968
of which Other amounts receivable: +€7,942
- Tangible fixed assets -€5,007
down €5,007 (-31.6%), from €15,824 to €10,816
of which Furniture and vehicles: -€4,323
- Profit (loss) carried forward +€16,421
up €16,421 (+3,443%), from €477 to €16,898
- Tax, wage and social debts +€8,537
up €8,537 (+212%), from €4,027 to €12,564
- Trade debts -€7,581
down €7,581 (-92.5%), from €8,198 to €617
- Debts after one year -€3,954
down €3,954 (-41.0%), from €9,648 to €5,694
- Gross operating margin +€6,523
up €6,523 (+34.1%), from €19,134 to €25,657
- Other operating charges -€6,418
down €6,418 (-88.0%), from €7,294 to €876
- Depreciation -€4,435
down €4,435 (-47.0%), from €9,442 to €5,007
- Taxes +€3,071
new in 2024: €3,071
- Financial charges -€1,399
down €1,399 (-71.5%), from €1,956 to €557
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,250 | €41,727 | +€13,477 | +47.7% |
| Fixed assets | 21/28 | €15,824 | €10,816 | -€5,007 | -31.6% |
| Tangible fixed assets | 22/27 | €15,824 | €10,816 | -€5,007 | -31.6% |
| Plant, machinery and equipment | 23 | €1,415 | €731 | -€684 | -48.4% |
| Furniture and vehicles | 24 | €14,409 | €10,086 | -€4,323 | -30.0% |
| Current assets | 29/58 | €12,426 | €30,911 | +€18,484 | +149% |
| Amounts receivable within one year | 40/41 | €11,072 | €17,968 | +€6,897 | +62.3% |
| Trade receivables | 40 | €10,071 | €9,026 | -€1,045 | -10.4% |
| Other amounts receivable | 41 | €1,000 | €8,942 | +€7,942 | +794% |
| Cash at bank and in hand | 54/58 | €1,291 | €12,585 | +€11,295 | +875% |
| Deferred charges and accrued income | 490/1 | €64 | €357 | +€293 | +460% |
| Total equity and liabilities | 10/49 | €28,250 | €41,727 | +€13,477 | +47.7% |
| Equity | 10/15 | €2,477 | €18,898 | +€16,421 | +663% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €477 | €16,898 | +€16,421 | +3,443% |
| Amounts payable | 17/49 | €25,773 | €22,829 | -€2,944 | -11.4% |
| Amounts payable after more than one year | 17 | €9,648 | €5,694 | -€3,954 | -41.0% |
| Financial debts | 170/4 | €9,648 | €5,694 | -€3,954 | -41.0% |
| Amounts payable within one year | 42/48 | €16,125 | €17,135 | +€1,010 | +6.3% |
| Current portion of amounts payable after more than one year | 42 | €3,900 | €3,954 | +€54 | +1.4% |
| Trade debts | 44 | €8,198 | €617 | -€7,581 | -92.5% |
| Suppliers | 440/4 | €8,198 | €617 | -€7,581 | -92.5% |
| Taxes, remuneration and social security | 45 | €4,027 | €12,564 | +€8,537 | +212% |
| Taxes | 450/3 | €4,027 | €12,564 | +€8,537 | +212% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,442 | €5,007 | -€4,435 | -47.0% |
| Other operating charges | 640/8 | €7,294 | €876 | -€6,418 | -88.0% |
| Gross operating margin | 9900 | €19,134 | €25,657 | +€6,523 | +34.1% |
| Operating profit (loss) | 9901 | €2,398 | €19,775 | +€17,377 | +725% |
| Financial income | 75/76B | €36 | €275 | +€240 | +673% |
| Recurring financial income | 75 | €36 | €275 | +€240 | +673% |
| Financial charges | 65/66B | €1,956 | €557 | -€1,399 | -71.5% |
| Recurring financial charges | 65 | €1,956 | €557 | -€1,399 | -71.5% |
| Profit (loss) for the period before taxes | 9903 | €477 | €19,493 | +€19,016 | +3,987% |
| Income taxes | 67/77 | - | €3,071 | +€3,071 | |
| Profit (loss) for the period | 9904 | €477 | €16,421 | +€15,944 | +3,343% |
| Profit (loss) for the period to be appropriated | 9905 | €477 | €16,421 | +€15,944 | +3,343% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.