LASER EYE CLINIC: what changed
LASER EYE CLINIC
Largest movements
- Cash -€252,862
down €252,862 (-77.8%), from €325,026 to €72,164
mainly Other debts (-€675,521) and Current investments (-€99,568)
- Current investments +€99,568
up €99,568 (+3.7%), from €2.7m to €2.8m
- Tangible fixed assets -€39,676
down €39,676 (-9.3%), from €424,757 to €385,081
of which Land and buildings: -€33,880
- Receivables within one year +€39,448
up €39,448 (+198%), from €19,906 to €59,355
of which Other amounts receivable: +€40,393
- Other debts -€675,521
down €675,521 (-98.2%), from €687,644 to €12,123
- Reserves +€461,728
up €461,728 (+17.0%), from €2.7m to €3.2m
- Tax, wage and social debts +€62,260
up €62,260 (+605%), from €10,295 to €72,555
- Financial income +€504,379
up €504,379 (+4,214%), from €11,970 to €516,348
- Taxes +€66,631
up €66,631 (+1,125%), from €5,924 to €72,555
- Gross operating margin -€4,099
down €4,099 (-5.8%), from €70,251 to €66,152
- Other operating charges -€820
down €820 (-9.0%), from €9,147 to €8,327
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,453,019 | €3,299,664 | -€153,355 | -4.4% |
| Fixed assets | 21/28 | €424,757 | €385,081 | -€39,676 | -9.3% |
| Tangible fixed assets | 22/27 | €424,757 | €385,081 | -€39,676 | -9.3% |
| Land and buildings | 22 | €378,769 | €344,888 | -€33,880 | -8.9% |
| Plant, machinery and equipment | 23 | €45,988 | €40,193 | -€5,796 | -12.6% |
| Current assets | 29/58 | €3,028,262 | €2,914,583 | -€113,679 | -3.8% |
| Amounts receivable within one year | 40/41 | €19,906 | €59,355 | +€39,448 | +198% |
| Trade receivables | 40 | €1,997 | €1,052 | -€945 | -47.3% |
| Other amounts receivable | 41 | €17,910 | €58,303 | +€40,393 | +226% |
| Current investments | 50/53 | €2,678,584 | €2,778,151 | +€99,568 | +3.7% |
| Cash at bank and in hand | 54/58 | €325,026 | €72,164 | -€252,862 | -77.8% |
| Deferred charges and accrued income | 490/1 | €4,746 | €4,913 | +€167 | +3.5% |
| Total equity and liabilities | 10/49 | €3,453,019 | €3,299,664 | -€153,355 | -4.4% |
| Equity | 10/15 | €2,753,259 | €3,214,987 | +€461,728 | +16.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,720,552 | €3,182,280 | +€461,728 | +17.0% |
| Distributable reserves | 133 | €2,720,552 | €3,182,280 | +€461,728 | +17.0% |
| Profit (loss) carried forward | 14 | €14,107 | €14,107 | = | 0.0% |
| Amounts payable | 17/49 | €699,760 | €84,678 | -€615,082 | -87.9% |
| Amounts payable within one year | 42/48 | €699,760 | €84,678 | -€615,082 | -87.9% |
| Trade debts | 44 | €1,822 | - | -€1,822 | |
| Suppliers | 440/4 | €1,822 | - | -€1,822 | |
| Taxes, remuneration and social security | 45 | €10,295 | €72,555 | +€62,260 | +605% |
| Taxes | 450/3 | €10,295 | €72,555 | +€62,260 | +605% |
| Other amounts payable | 47/48 | €687,644 | €12,123 | -€675,521 | -98.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,990 | €39,676 | -€314 | -0.8% |
| Other operating charges | 640/8 | €9,147 | €8,327 | -€820 | -9.0% |
| Gross operating margin | 9900 | €70,251 | €66,152 | -€4,099 | -5.8% |
| Operating profit (loss) | 9901 | €21,114 | €18,149 | -€2,966 | -14.0% |
| Financial income | 75/76B | €11,970 | €516,348 | +€504,379 | +4,214% |
| Recurring financial income | 75 | €11,970 | €516,348 | +€504,379 | +4,214% |
| Financial charges | 65/66B | €137 | €215 | +€78 | +57.1% |
| Recurring financial charges | 65 | €137 | €215 | +€78 | +57.1% |
| Profit (loss) for the period before taxes | 9903 | €32,947 | €534,282 | +€501,335 | +1,522% |
| Income taxes | 67/77 | €5,924 | €72,555 | +€66,631 | +1,125% |
| Profit (loss) for the period | 9904 | €27,023 | €461,728 | +€434,704 | +1,609% |
| Profit (loss) for the period to be appropriated | 9905 | €27,023 | €461,728 | +€434,704 | +1,609% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.