Skip to content

LASER CAR EQUIPMENTS: what changed

What changed

LASER CAR EQUIPMENTS

BE 0433.925.837
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,813
2024 · €11,814-€3,001
Equity
€389,188
2024 · €380,375+€8,813
Cash
€12
2024 · €3+€10
Balance sheet total
€471,133
2024 · €463,047+€8,086

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€9,076

    up €9,076 (+2.0%), from €453,824 to €462,900

Equity and liabilities
  • Profit (loss) carried forward +€8,813

    up €8,813 (+25.3%), from -€34,836 to -€26,023

Income statement
  • Financial income -€3,772

    down €3,772 (-29.4%), from €12,848 to €9,076

  • Gross operating margin +€966

    up €966 (+98.5%), from -€981 to -€15

  • Other operating charges +€167

    up €167 (+312%), from €53 to €220

  • Financial charges +€29

    new in 2025: €29

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €11,814
Gross operating margin +€966
Other operating charges -€167
Financial income -€3,772
Financial charges -€29
Result 2025 €8,813
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10
Investment €0
Financing €0
Cash 2024 €3
Net result for the year +€8,813
Receivables after one year -€9,076
Receivables within one year +€1,000
Trade debts -€727
Cash 2025 €12
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €463,047 €471,133 +€8,086 +1.7%
Current assets 29/58 €463,047 €471,133 +€8,086 +1.7%
Amounts receivable after more than one year 29 €453,824 €462,900 +€9,076 +2.0%
Other amounts receivable 291 €453,824 €462,900 +€9,076 +2.0%
Amounts receivable within one year 40/41 €9,221 €8,221 -€1,000 -10.8%
Other amounts receivable 41 €9,221 €8,221 -€1,000 -10.8%
Cash at bank and in hand 54/58 €3 €12 +€10 +340%
Total equity and liabilities 10/49 €463,047 €471,133 +€8,086 +1.7%
Equity 10/15 €380,375 €389,188 +€8,813 +2.3%
Contributions 10/11 €210,709 €210,709 = 0.0%
Capital 10 €210,709 €210,709 = 0.0%
Issued capital 100 €210,709 €210,709 = 0.0%
Reserves 13 €204,502 €204,502 = 0.0%
Non-distributable reserves 130/1 €10,609 €10,609 = 0.0%
Legal reserve 130 €10,609 €10,609 = 0.0%
Tax-exempt reserves 132 €193,893 €193,893 = 0.0%
Profit (loss) carried forward 14 -€34,836 -€26,023 +€8,813 +25.3%
Provisions and deferred taxes 16 €81,445 €81,445 = 0.0%
Deferred taxes 168 €81,445 €81,445 = 0.0%
Amounts payable 17/49 €1,227 €500 -€727 -59.3%
Amounts payable within one year 42/48 €1,227 €500 -€727 -59.3%
Trade debts 44 €1,227 €500 -€727 -59.3%
Suppliers 440/4 €1,227 €500 -€727 -59.3%
Other operating charges 640/8 €53 €220 +€167 +312%
Gross operating margin 9900 -€981 -€15 +€966 +98.5%
Operating profit (loss) 9901 -€1,034 -€235 +€799 +77.3%
Financial income 75/76B €12,848 €9,076 -€3,772 -29.4%
Recurring financial income 75 €12,848 €9,076 -€3,772 -29.4%
Financial charges 65/66B - €29 +€29
Recurring financial charges 65 - €29 +€29
Profit (loss) for the period before taxes 9903 €11,814 €8,813 -€3,001 -25.4%
Profit (loss) for the period 9904 €11,814 €8,813 -€3,001 -25.4%
Profit (loss) for the period to be appropriated 9905 €11,814 €8,813 -€3,001 -25.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.